| Revenue | DKK 2,7M | +31% |
| EBITDA | DKK 375K | +178% |
| Net profit | DKK 242K | +164% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 751K | +48% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.017 | 2.551 | 2.655 | 4.207 | 4.979 | 5.419 | 5.848 | 5.868 | 4.478 | 4.224 | 6.020 | 5.709 | 2.067 | 2.709 |
| Staff expenses | -2.672 | -2.065 | -2.618 | -3.529 | -4.549 | -4.549 | -5.934 | -5.612 | -4.019 | -3.848 | -4.206 | -3.625 | -2.546 | -2.334 |
| EBITDA | 339 | 486 | 36 | 678 | 430 | -10 | -86 | 257 | 458 | 376 | 1.814 | 2.078 | -479 | 375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -39 | -58 | -48 | -19 | -0 | -0 | -0 |
| EBIT | 339 | 486 | 36 | 678 | 430 | -10 | -96 | 218 | 400 | 328 | 1.795 | 2.078 | -479 | 375 |
| Net financials | -12 | 1 | 1 | -6 | -1 | 5 | -1 | -0 | -5 | -14 | -44 | -6 | -7 | -52 |
| Profit before tax | 328 | 487 | 37 | 673 | 429 | -5 | -98 | 217 | 395 | 315 | 1.751 | 2.084 | -486 | 323 |
| Tax | 86 | 123 | 9 | 162 | 98 | 1 | -15 | 52 | 90 | 70 | 390 | 456 | -107 | 81 |
| Net profit | 242 | 364 | 28 | 511 | 331 | -6 | -83 | 165 | 305 | 245 | 1.361 | 1.628 | -380 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.167 | 2.355 | 1.882 | 2.834 | 3.177 | 2.837 | 2.974 | 3.018 | 3.404 | 3.448 | 4.723 | 2.260 | 1.442 | 1.413 |
| Equity | — | — | 1.179 | 1.690 | 1.821 | 1.615 | 1.532 | 1.697 | 1.841 | 1.865 | 2.826 | 1.008 | 509 | 751 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404 | 381 | 707 | 439 | 0 | 0 |
| Short-term debt | 670 | 604 | 703 | 1.144 | 1.356 | 1.222 | 1.442 | 1.293 | 1.131 | 1.190 | 1.181 | 801 | 933 | 663 |
| Total debt | 679 | 604 | 703 | 1.144 | 1.356 | 1.222 | 1.442 | 1.293 | 1.535 | 1.572 | 1.888 | 1.240 | 933 | 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Management | Management | 2023 | — | — |
LR Founder | Founder | 2006 | — | — |
TT Management | Management | 2023 | — | — |
JC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISIONBASE ApS | Company | 33.3% | 33.3% | 2023 |
TTJ Consulting ApS | Company | 33.3% | 33.3% | 2023 |
Iwer Consulting ApS | Company | 33.3% | 33.3% | 2023 |
Jobindsigt ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Iwersen | Management | 0 companies |
| Lars Risegaard Buhrkall | Founder | 0 companies |
| Tina Toft-Jørgensen | Management | 0 companies |
| Jens Christian Jessing Jørgensen | Management | 0 companies |