| Revenue | DKK 455K | +13% |
| EBITDA | DKK 615K | -37% |
| Net profit | DKK 442K | -40% |
| Total assets | DKK 5M | +1% |
| Equity | DKK 3,3M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 380 | 381 | 376 | 403 | 455 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 660 | 251 | 426 | 983 | 615 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 660 | 251 | 426 | 983 | 615 |
| Net financials | -12 | -9 | -10 | -41 | -48 |
| Profit before tax | 648 | 242 | 416 | 942 | 567 |
| Tax | 143 | 53 | 92 | 207 | 125 |
| Net profit | 505 | 188 | 325 | 734 | 442 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.380 | 4.265 | 4.342 | 5.012 | 5.040 |
| Equity | 2.060 | 2.134 | 2.341 | 2.953 | 3.260 |
| Long-term debt | 1.699 | 1.564 | 1.429 | 1.095 | 1.012 |
| Short-term debt | 224 | 198 | 192 | 456 | 226 |
| Total debt | 1.922 | 1.762 | 1.621 | 1.551 | 1.237 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Management | Management | 2021 |
MU Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Fuglsbjerg | Management | 0 companies |
| Mette Udby | Founder | 0 companies |