| Revenue | DKK -38K | -19% |
| EBITDA | DKK -38K | +19% |
| Net profit | DKK -2,2M | -145% |
| Total assets | DKK 28,8M | -16% |
| Equity | DKK 2,7M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -11 | -71 | -120 | -157 | -115 | -216 | -336 | 0 | -14 | -47 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -11 | -71 | -120 | -634 | -1.210 | -1.512 | -336 | -13 | -14 | -47 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -11 | -71 | -120 | -634 | -1.210 | -1.512 | -336 | -13 | -14 | -47 | -38 |
| Net financials | -15 | -982 | -467 | -1.887 | 2.538 | 606 | -619 | 2.157 | 1.668 | 142 | -1.163 | 4.924 | -2.168 |
| Profit before tax | -21 | -989 | -478 | -1.959 | 2.418 | -27 | -1.830 | 645 | 1.332 | 129 | -1.177 | 4.878 | -2.207 |
| Tax | -0 | -0 | -0 | -0 | -116 | -45 | -98 | -0 | -0 | -0 | -0 | -0 | -14 |
| Net profit | -21 | -989 | -478 | -1.958 | 2.533 | 18 | -1.732 | 645 | 1.332 | 129 | -1.177 | 4.878 | -2.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.513 | 9 | 22.456 | 20.814 | 28.552 | 39.937 | 34.055 | 35.177 | 30.294 | 30.347 | 29.170 | 34.047 | 28.756 |
| Equity | 992 | 3 | -475 | -2.434 | 100 | 117 | 386 | 1.031 | 1.092 | 1.220 | 44 | 4.921 | 2.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 6 | 22.932 | 23.248 | 28.453 | 39.819 | 33.669 | 34.146 | 29.203 | 29.127 | 29.126 | 29.126 | 26.027 |
| Total debt | 521 | 6 | 22.932 | 23.248 | 28.453 | 39.819 | 33.669 | 34.146 | 29.203 | 29.127 | 29.126 | 29.126 | 26.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2015 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HMRCT ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jarl Dywremose | Management | 0 companies |
| Anders Bruun-Schmidt | Chief Executive Officer | 0 companies |
| Thomas Jarl Dywremose | Management | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |