| Revenue | DKK 790K | +7% |
| EBITDA | DKK 487K | +3% |
| Net profit | DKK 427K | +13% |
| Total assets | DKK 12M | +1% |
| Equity | DKK 3,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -3 | -5 | -6 | -5 | -5 | -7 | 200 | 467 | 2.359 | 738 | 790 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -3 | -5 | -6 | -5 | -5 | -10 | 200 | 467 | 2.359 | 472 | 487 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -159 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -3 | -5 | -6 | -5 | -5 | -10 | 121 | 308 | 2.359 | 472 | 487 |
| Net financials | -1 | 717 | 118 | -95 | 293 | 325 | 74 | -418 | 5 | -134 | -123 | 326 | 14 | 63 |
| Profit before tax | -4 | -512 | 121 | -98 | 288 | 319 | 69 | -423 | -6 | -14 | 184 | 2.685 | 486 | 550 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | 93 | 538 | 108 | 124 |
| Net profit | -4 | -512 | 121 | -98 | 288 | 319 | 69 | -423 | -6 | 36 | 92 | 2.147 | 378 | 427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.636 | 1.129 | 1.134 | 940 | 1.142 | 1.100 | 1.100 | 653 | 648 | 9.532 | 9.670 | 11.774 | 11.839 | 12.015 |
| Equity | 1.499 | 986 | 907 | 609 | 697 | 1.016 | 1.085 | 648 | 642 | 161 | 253 | 2.399 | 2.777 | 3.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.229 | 7.166 | 6.741 | 6.560 | 6.488 |
| Short-term debt | 137 | 143 | 227 | 331 | 444 | 84 | 15 | 5 | 6 | 2.142 | 2.251 | 2.262 | 2.072 | 1.827 |
| Total debt | 137 | 143 | 227 | 331 | 444 | 84 | 15 | 5 | 6 | 9.371 | 9.417 | 9.004 | 8.632 | 8.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2006 | — | — |
JD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SD HOLDING 2006 ApS | Company | 50.0% | 50.0% | 2006 |
JD HOLDING HOLSTEBRO ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Djernes | Management | 0 companies |
| Jakob Djernes | Management | 0 companies |