| Revenue | DKK -11K | -110% |
| EBITDA | DKK -781K | -485% |
| Net profit | DKK -805K | -10860% |
| Total assets | DKK 11M | -6% |
| Equity | DKK 3,7M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 439 | -569 | 681 | -471 | 478 | 382 | 517 | 542 | 536 | 376 | 401 | 225 | 113 | -11 |
| Staff expenses | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | 13 | -313 | 593 | 476 | 417 | 517 | 542 | 536 | 376 | 401 | 225 | 203 | -781 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 425 | 13 | -313 | 593 | 476 | 417 | 517 | 542 | 536 | 376 | 401 | 225 | 203 | -781 |
| Net financials | -112 | -166 | -81 | -141 | -60 | -90 | -26 | -32 | -1 | 20 | -114 | -195 | -194 | -251 |
| Profit before tax | 313 | -153 | -393 | 452 | 428 | 381 | 492 | 510 | 534 | 396 | 287 | 29 | 9 | -1.032 |
| Tax | 73 | 18 | -96 | 106 | 94 | 79 | 114 | 112 | 118 | 87 | 63 | 6 | 1 | -227 |
| Net profit | 241 | -170 | -297 | 346 | 334 | 303 | 378 | 397 | 417 | 309 | 224 | 23 | 7 | -805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.272 | 13.306 | 13.379 | 13.387 | 13.412 | 13.411 | 13.465 | 13.584 | 13.636 | 13.465 | 11.709 | 11.636 | 11.672 | 10.965 |
| Equity | 3.109 | 3.279 | 3.576 | 3.922 | 4.256 | 4.559 | 4.936 | 5.334 | 5.751 | 6.060 | 4.464 | 4.487 | 4.494 | 3.689 |
| Long-term debt | 6.386 | 6.183 | 5.690 | 5.150 | 4.667 | 4.031 | 3.539 | 3.017 | 2.437 | 1.994 | 167 | 171 | 164 | 6.524 |
| Short-term debt | 3.298 | 3.437 | 3.704 | 3.895 | 4.067 | 4.396 | 4.530 | 4.775 | 4.992 | 4.954 | 6.619 | 6.519 | 6.553 | 511 |
| Total debt | 9.684 | 9.620 | 9.394 | 9.045 | 8.735 | 8.427 | 8.069 | 7.793 | 7.428 | 6.949 | 6.786 | 6.690 | 6.717 | 7.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2022 | — | — |
MH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBD Estate A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Høj | Management | 0 companies |
| Michael Hougaard Sørensen | Management | 0 companies |