| Revenue | DKK 5,7M | +14% |
| EBITDA | DKK 2,5M | +19% |
| Net profit | DKK 1,6M | +20% |
| Total assets | DKK 5,9M | +16% |
| Equity | DKK 2M | +19% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.884 | 4.441 | 5.776 | 5.028 | 5.745 |
| Staff expenses | -1.739 | -1.983 | -2.493 | -2.931 | -3.241 |
| EBITDA | 1.145 | 2.458 | 3.283 | 2.097 | 2.504 |
| Depreciation & amort. | -146 | -320 | -410 | -306 | -352 |
| EBIT | 1.000 | 2.139 | 2.873 | 1.791 | 2.152 |
| Net financials | -14 | -43 | -45 | -58 | -76 |
| Profit before tax | 985 | 2.096 | 2.828 | 1.734 | 2.077 |
| Tax | 219 | 465 | 625 | 385 | 460 |
| Net profit | 766 | 1.631 | 2.203 | 1.349 | 1.617 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.393 | 4.219 | 4.998 | 5.054 | 5.854 |
| Equity | 1.028 | 1.909 | 2.512 | 1.661 | 1.978 |
| Long-term debt | 0 | 271 | 206 | 0 | 0 |
| Short-term debt | 1.243 | 1.880 | 2.034 | 3.105 | 3.651 |
| Total debt | 1.243 | 2.151 | 2.240 | 3.105 | 3.651 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
BM Management | Management | 2015 – 2021 |
TH Management | Management | 2015 – 2026 |
OS Management | Management | 2008 – 2009 |
JJ Management | Management | 2006 – 2015 |
BH Management | Management | 2006 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Müller | Management | 0 companies |
| Thomas Heiner Franzen | Management | 0 companies |
| Ole Søren Bonnesen | Management | 0 companies |
| Jim Jensen | Management | 0 companies |
| Bjarne Henry Müller Hansen | Management | 0 companies |