| Revenue | DKK -19K | -109% |
| EBITDA | DKK -19K | -109% |
| Net profit | DKK -18K | -112% |
| Total assets | DKK 202K | +2% |
| Equity | DKK 127K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 275 | 451 | 609 | 440 | 568 | 218 | -19 |
| Staff expenses | -151 | -152 | -156 | -154 | -129 | -0 | -0 |
| EBITDA | 123 | 298 | 453 | 286 | 438 | 218 | -19 |
| Depreciation & amort. | 35 | 32 | 6 | 34 | 41 | -8 | -0 |
| EBIT | 89 | 267 | 448 | 252 | 397 | 210 | -19 |
| Net financials | -68 | -34 | -17 | -5 | -4 | -34 | 1 |
| Profit before tax | 21 | 233 | 431 | 247 | 393 | 175 | -18 |
| Tax | 6 | 63 | 110 | 62 | 87 | 29 | -0 |
| Net profit | 15 | 170 | 321 | 185 | 306 | 147 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.087 | 1.074 | 950 | 834 | 759 | 197 | 202 |
| Equity | -827 | -657 | -336 | -308 | -1 | 145 | 127 |
| Long-term debt | 78 | 0 | 0 | 0 | 0 | 0 | 63 |
| Short-term debt | 1.836 | 1.731 | 1.286 | 1.141 | 760 | 52 | 12 |
| Total debt | 1.914 | 1.731 | 1.286 | 1.141 | 760 | 52 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARSTEN LUKASSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Lukassen | Management | 0 companies |
| Anni Lukassen | Chairman | 0 companies |
| Palle Laust Nielsen | Board of Directors | 0 companies |