| Revenue | DKK 3,9M | -11% |
| EBITDA | DKK 1,7M | -14% |
| Net profit | DKK 1,2M | -16% |
| Total assets | DKK 4M | -8% |
| Equity | DKK 2,6M | +9% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.272 | 3.862 | 4.313 | 5.275 | 5.560 | 5.210 | 5.127 | 3.748 | 3.695 | 3.609 | 3.594 | 4.246 | 4.422 | 3.945 |
| Staff expenses | -1.587 | -1.962 | -2.361 | -2.965 | -2.845 | -2.347 | -2.441 | -1.471 | -1.558 | -1.685 | -1.923 | -2.242 | -2.419 | -2.231 |
| EBITDA | -50 | 213 | 485 | 29 | 475 | 763 | 839 | 2.277 | 2.137 | 1.924 | 1.671 | 2.004 | 2.003 | 1.714 |
| Depreciation & amort. | -144 | -201 | -378 | -397 | -970 | -372 | -207 | -93 | -74 | -97 | -103 | -85 | -125 | -109 |
| EBIT | -194 | 12 | 107 | -369 | -495 | 391 | 631 | 2.183 | 2.063 | 1.827 | 1.568 | 1.919 | 1.878 | 1.605 |
| Net financials | -4 | -68 | -64 | -80 | -94 | -73 | -14 | -19 | -14 | -14 | -23 | -26 | -27 | -50 |
| Profit before tax | -198 | -55 | 42 | -448 | -589 | 319 | 617 | 2.164 | 2.049 | 1.813 | 1.545 | 1.893 | 1.851 | 1.555 |
| Tax | -50 | -35 | 14 | -96 | -145 | 70 | 136 | 473 | 450 | 398 | 342 | 419 | 407 | 346 |
| Net profit | -148 | -20 | 29 | -353 | -444 | 249 | 481 | 1.691 | 1.598 | 1.414 | 1.203 | 1.474 | 1.444 | 1.209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.024 | 3.425 | 3.487 | 4.229 | 3.242 | 2.359 | 2.224 | 3.482 | 4.191 | 4.449 | 3.981 | 4.139 | 4.329 | 3.990 |
| Equity | -310 | -331 | -302 | -655 | -1.098 | -850 | -369 | 1.322 | 906 | 730 | 1.933 | 1.907 | 2.351 | 2.560 |
| Long-term debt | 1.231 | 1.137 | 1.088 | 1.038 | 985 | 0 | 0 | 0 | 0 | 157 | 115 | 119 | 123 | 0 |
| Short-term debt | 2.070 | 2.495 | 2.478 | 3.606 | 3.323 | 3.209 | 2.593 | 2.160 | 3.285 | 3.562 | 1.933 | 2.112 | 1.855 | 1.430 |
| Total debt | 3.301 | 3.633 | 3.566 | 4.644 | 4.308 | 3.209 | 2.593 | 2.160 | 3.285 | 3.719 | 2.048 | 2.231 | 1.978 | 1.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holm Hansson Holding ApS | Company | 66.7% | 66.7% | 2019 |
Wrang Laursen Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2014 | |
SMIDT & KROMAND HOLDING A/S | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Holm Hansson | Management | 0 companies |
| Torben Wrang Laursen | Chairman | 0 companies |
| Lars Kromand | Board of Directors | 0 companies |
| Stefan Rosenlund | Board of Directors | 0 companies |
| Pelle Martin Smidt | Board of Directors | 0 companies |