| Revenue | DKK 706K | -15% |
| EBITDA | DKK 706K | -15% |
| Net profit | DKK 108K | -15% |
| Total assets | DKK 9,8M | -3% |
| Equity | DKK 984K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.008 | 972 | 975 | — | 741 | 430 | 733 | 716 | 642 | 789 | 809 | 693 | 827 | 706 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.008 | 972 | 975 | 765 | 741 | 430 | 733 | 716 | 642 | 789 | 809 | 693 | 827 | 706 |
| Depreciation & amort. | 245 | 245 | -247 | -247 | -250 | -251 | -251 | -259 | -264 | -264 | -264 | -264 | -264 | -265 |
| EBIT | 762 | 726 | 728 | 518 | 491 | 180 | 482 | 457 | 378 | 525 | 545 | 429 | 563 | 441 |
| Net financials | -706 | -482 | -459 | -378 | -312 | -306 | -298 | -422 | -267 | -199 | -199 | 905 | -399 | -302 |
| Profit before tax | 57 | 244 | 269 | 140 | 178 | -126 | 184 | 34 | 111 | 326 | 346 | 1.334 | 164 | 139 |
| Tax | 14 | -2 | 61 | 32 | 43 | -26 | 41 | 8 | 24 | 72 | 76 | 293 | 36 | 31 |
| Net profit | 43 | 246 | 208 | 108 | 135 | -100 | 144 | 27 | 86 | 254 | 270 | 1.041 | 128 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.718 | 12.656 | 12.625 | 12.267 | 12.140 | 11.726 | 11.467 | 12.971 | 12.657 | 11.904 | 11.690 | 10.913 | 10.177 | 9.845 |
| Equity | 139 | 385 | 353 | 261 | 296 | 96 | 240 | 167 | 213 | 387 | 407 | 1.178 | 1.005 | 984 |
| Long-term debt | 9.919 | 9.294 | 8.647 | 8.687 | 8.278 | 7.851 | 7.403 | 9.486 | 9.011 | 8.532 | 8.050 | 6.415 | 6.053 | 5.675 |
| Short-term debt | 2.214 | 2.517 | 3.139 | 2.800 | 3.015 | 3.224 | 3.209 | 2.667 | 2.741 | 2.263 | 2.483 | 2.541 | 2.311 | 2.341 |
| Total debt | 12.132 | 11.811 | 11.786 | 11.487 | 11.292 | 11.075 | 10.612 | 12.153 | 11.752 | 10.796 | 10.533 | 8.956 | 8.364 | 8.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2006 | — | — |
MB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN BØGSTED HOLDING ApS | Company | 25.0% | 5.0% | 2011 |
MARTIN BØGSTED HOLDING ApS | Company | 25.0% | 5.0% | 2011 |
MICHAEL BØGSTED HOLDING ApS | Company | 25.0% | 5.0% | 2011 |
BENT BØGSTED HOLDING ApS | Company | 25.0% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Bøgsted | Management | 0 companies |
| Michael Bøgsted | Management | 0 companies |