| Revenue | DKK -14K | +4% |
| EBITDA | DKK -14K | -4% |
| Net profit | DKK -103K | -7% |
| Total assets | DKK 20K | +0% |
| Equity | DKK -3,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -7 | -11 | -105 | -9 | -10 | -10 | -15 | 1.271 | 3.552 | -16 | -13 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -7 | -11 | -105 | -9 | -10 | -10 | -50 | 1.271 | 3.552 | -16 | -13 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -7 | -11 | -105 | -9 | -10 | -10 | -50 | 1.271 | 3.552 | -16 | -13 | -13 | -14 |
| Net financials | 199 | -557 | 394 | 1.089 | 1.663 | -9.558 | -260 | -266 | -71 | -76 | -71 | -78 | -83 | -90 |
| Profit before tax | 172 | -564 | 382 | 985 | 1.654 | -9.568 | -270 | -316 | 1.199 | 3.476 | -87 | -90 | -96 | -103 |
| Tax | -0 | -231 | -48 | -98 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 172 | -333 | 431 | 1.083 | 1.730 | -9.568 | -270 | -316 | 1.199 | 3.476 | -87 | -90 | -96 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.880 | 8.114 | 8.168 | 11.785 | 10.931 | 1.715 | 238 | 48 | 20 | 20 | 20 | 21 | 20 | 20 |
| Equity | 114 | -219 | 212 | 1.035 | 2.665 | -7.004 | -7.274 | -7.590 | -6.390 | -2.714 | -2.802 | -2.892 | -2.988 | -3.092 |
| Long-term debt | 7.753 | 8.289 | 5.594 | 8.071 | 7.703 | 6.561 | 6.781 | 6.923 | 5.682 | 2.079 | 2.128 | 2.175 | 2.134 | 2.124 |
| Short-term debt | 13 | 44 | 2.361 | 2.678 | 562 | 2.158 | 731 | 715 | 728 | 656 | 694 | 738 | 875 | 988 |
| Total debt | 7.765 | 8.332 | 7.956 | 10.749 | 8.265 | 8.718 | 7.512 | 7.638 | 6.410 | 2.734 | 2.822 | 2.914 | 3.008 | 3.112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|