| Revenue | DKK -63K | +7% |
| EBITDA | DKK -63K | -7% |
| Net profit | DKK -90K | +30% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 4K | -95% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8.465 | -7.904 | 7.287 | 7.021 | 6.084 | 4.829 | 5.418 | 4.969 | 1.766 | 179 | -124 | -135 | -59 | -63 |
| Staff expenses | -7.552 | -7.282 | -6.809 | -6.560 | -6.151 | -4.812 | -4.870 | -4.672 | -2.762 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -313 | -22 | 478 | 462 | -67 | 17 | 548 | 297 | -996 | 179 | -124 | -135 | -59 | -63 |
| Depreciation & amort. | -300 | -300 | -300 | -300 | -300 | -300 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -613 | -322 | 178 | 162 | -367 | -283 | 248 | 297 | -996 | 179 | -124 | -135 | -59 | -63 |
| Net financials | -300 | -288 | -142 | -117 | -170 | -185 | -167 | -130 | -78 | -66 | -69 | -64 | -69 | -27 |
| Profit before tax | -404 | -168 | 36 | 45 | -537 | -468 | 80 | 167 | -1.075 | 113 | -194 | -199 | -128 | -90 |
| Tax | -103 | -44 | -9 | -0 | -66 | -66 | -19 | 39 | -0 | -0 | -0 | -60 | -0 | -0 |
| Net profit | -302 | -124 | 45 | 45 | -471 | -402 | 99 | 128 | -1.075 | 113 | -194 | -138 | -128 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.524 | 8.626 | 9.102 | 8.572 | 6.737 | 6.071 | 5.516 | 4.651 | 1.524 | 1.968 | 1.568 | 1.495 | 1.356 | 1.352 |
| Equity | 1.948 | 2.072 | 2.118 | 2.163 | 1.691 | 1.290 | 1.389 | 1.517 | 442 | 555 | 361 | 223 | 95 | 4 |
| Long-term debt | -2.347 | -1.792 | 1.515 | 1.215 | 952 | 806 | 525 | 225 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.779 | -4.387 | 5.188 | 4.997 | 3.962 | 3.910 | 3.602 | 2.909 | 1.082 | 1.413 | 1.207 | 1.272 | 1.261 | 1.348 |
| Total debt | -6.126 | -6.179 | 6.703 | 6.212 | 4.914 | 4.715 | 4.127 | 3.134 | 1.082 | 1.413 | 1.207 | 1.272 | 1.261 | 1.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROLSTED HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Rolsted Pedersen | Management | 0 companies |
| Claus Christensen | Chairman | 0 companies |
| Hanne Hansen | Board of Directors | 0 companies |
| August Rolsted Pedersen | Board of Directors | 0 companies |
| Christina Buchholtz Jensen | Chairman | 0 companies |
| Pernille Anna Pedersen | Board of Directors | 0 companies |
| Frits Ernst | Board of Directors | 0 companies |