| Revenue | DKK -6K | +27% |
| EBITDA | DKK -6K | -27% |
| Net profit | DKK 852K | +108% |
| Total assets | DKK 3,5M | +33% |
| Equity | DKK 3,4M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -9 | -7 | -9 | -10 | -7 | -6 | -5 | -4 | -8 | -13 | -11 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -9 | -7 | -9 | -10 | -7 | -6 | -5 | -4 | -8 | -13 | -11 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -9 | -7 | -9 | -10 | -7 | -6 | -5 | -4 | -8 | -13 | -11 | -5 | -6 |
| Net financials | -61 | -272 | 314 | 138 | 99 | 350 | 99 | 71 | -1.689 | 360 | 2.008 | 128 | 419 | 858 |
| Profit before tax | -52 | -281 | 306 | 129 | 89 | 328 | 93 | 66 | -1.693 | 352 | 1.995 | 117 | 414 | 852 |
| Tax | -22 | -9 | -16 | -11 | -6 | 80 | -1 | -90 | 24 | -32 | 20 | -5 | 5 | -0 |
| Net profit | -30 | -272 | 322 | 140 | 95 | 248 | 94 | 156 | -1.718 | 384 | 1.976 | 121 | 410 | 852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.595 | 1.394 | 1.792 | 1.269 | 1.224 | 1.494 | 1.610 | 1.704 | 40 | 616 | 2.950 | 2.458 | 2.630 | 3.491 |
| Equity | 551 | 279 | 602 | 742 | 837 | 1.085 | 1.179 | 1.335 | -382 | 2 | 1.978 | 2.099 | 2.509 | 3.361 |
| Long-term debt | 317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298 | 0 | 0 | 0 |
| Short-term debt | 727 | 1.115 | 1.190 | 527 | 387 | 409 | 431 | 368 | 422 | 614 | 674 | 359 | 121 | 130 |
| Total debt | 1.044 | 1.115 | 1.190 | 527 | 387 | 409 | 431 | 368 | 422 | 614 | 972 | 359 | 121 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|