| Revenue | DKK -62K | -37% |
| EBITDA | DKK -62K | +37% |
| Net profit | DKK -360K | -130% |
| Total assets | DKK 6,3M | -16% |
| Equity | DKK 6M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -33 | -71 | -33 | -85 | -98 | -92 | -103 | -88 | -101 | -85 | -99 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -33 | -71 | -33 | -85 | -98 | -92 | -104 | -88 | -101 | -85 | -99 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -75 | -56 | -42 | -32 | -24 | -90 | -67 | -51 | -67 |
| EBIT | -21 | -33 | -71 | -33 | -160 | -155 | -135 | -135 | -112 | -191 | -152 | -149 | -129 |
| Net financials | 313 | 323 | 2.579 | 362 | 41 | 491 | -697 | 936 | 345 | 941 | -890 | 1.366 | -23 |
| Profit before tax | 292 | 289 | 2.509 | 330 | -68 | 336 | -468 | 800 | 233 | 750 | -1.042 | 1.217 | -152 |
| Tax | 5 | 68 | 623 | 83 | 25 | 68 | 182 | 176 | 51 | 159 | -227 | 26 | 208 |
| Net profit | 287 | 222 | 1.885 | 247 | -93 | 269 | -650 | 624 | 182 | 591 | -816 | 1.191 | -360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.445 | 6.619 | 8.746 | 8.421 | 8.063 | 7.740 | 6.686 | 7.026 | 6.880 | 7.461 | 6.597 | 7.544 | 6.334 |
| Equity | 2.660 | 2.882 | 4.767 | 5.014 | 4.921 | 5.189 | 4.540 | 5.164 | 5.346 | 5.937 | 5.121 | 6.312 | 5.952 |
| Long-term debt | 0 | 0 | 483 | 46 | 0 | 0 | 0 | 0 | 36 | 144 | 0 | 0 | 0 |
| Short-term debt | 3.785 | 3.737 | 3.495 | 3.361 | 3.142 | 2.551 | 2.147 | 1.863 | 1.499 | 1.380 | 1.477 | 1.232 | 382 |
| Total debt | 3.785 | 3.737 | 3.979 | 3.407 | 3.142 | 2.551 | 2.147 | 1.863 | 1.534 | 1.524 | 1.477 | 1.232 | 382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|