| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | -77% |
| Net profit | DKK -76K | +95% |
| Total assets | DKK 17,4M | -8% |
| Equity | DKK 14,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -5 | 52 | -9 | -8 | -10 | -14 | -27 | -50 | -46 | -21 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | -5 | 52 | -9 | -8 | -10 | -14 | -27 | -50 | -46 | -21 | -38 |
| Net financials | -1 | 1.438 | 3.381 | 3.097 | 755 | -340 | -257 | 20.857 | 3.753 | -9.679 | -2.248 | -1.432 | 41 |
| Profit before tax | -10 | 1.433 | 3.372 | 3.090 | 746 | -349 | -267 | 20.843 | 3.726 | -9.729 | -2.294 | -1.453 | 3 |
| Tax | -0 | -0 | -0 | -0 | -16 | -59 | -61 | -66 | -54 | 85 | 82 | 30 | 79 |
| Net profit | -10 | 1.433 | 3.376 | 3.149 | 762 | -289 | -206 | 20.909 | 3.780 | -9.814 | -2.376 | -1.484 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 1.590 | 4.977 | 8.202 | 9.959 | 10.511 | 10.540 | 31.136 | 31.891 | 24.334 | 21.470 | 18.783 | 17.373 |
| Equity | -5.969 | -4.536 | -1.160 | 1.989 | 2.751 | 2.461 | 2.255 | 23.165 | 26.899 | 20.896 | 18.984 | 16.126 | 14.291 |
| Long-term debt | 5.940 | 6.079 | 6.037 | 6.111 | 6.355 | 6.281 | 6.143 | 2.019 | 2.099 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 47 | 101 | 102 | 853 | 1.769 | 2.142 | 5.953 | 2.893 | 3.437 | 2.486 | 2.657 | 3.082 |
| Total debt | 5.973 | 6.126 | 6.138 | 6.213 | 7.208 | 8.050 | 8.284 | 7.972 | 4.992 | 3.437 | 2.486 | 2.657 | 3.082 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|