| Revenue | DKK -2,4M | +238% |
| EBITDA | DKK -2,7M | -171% |
| Net profit | DKK -55,4M | -87% |
| Total assets | DKK 210,6M | +14% |
| Equity | DKK 88,5M | -40% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -147 | -203 | -191 | -239 | -215 | -276 | 0 | -680 | -1.444 | -4.027 | -712 | -2.406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -275 | -275 | -332 | -373 | -295 | -318 |
| EBITDA | — | — | — | — | — | — | -147 | -203 | -191 | -239 | -215 | -576 | -682 | -955 | -1.776 | -4.400 | -1.007 | -2.724 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -619 |
| EBIT | — | — | — | — | — | — | -147 | -203 | -191 | -239 | -215 | -576 | -682 | -955 | -1.776 | -4.400 | -1.007 | -3.343 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 4.089 | 5.639 | 8.925 | 11.106 | 1.236 | -4.427 | 5.274 | 19.356 | 3.282 | 15.364 | -28.823 | -53.168 |
| Profit before tax | — | — | — | — | — | — | 3.942 | 5.436 | 8.734 | 10.866 | 1.021 | -5.003 | 4.592 | 18.401 | 1.506 | 10.964 | -29.830 | -56.511 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -783 | -16 | -48 | -104 | -89 | -138 | -127 | -206 | -421 | -1.101 | -207 | -1.128 |
| Net profit | — | — | — | — | — | — | 4.725 | 5.452 | 8.782 | 10.970 | 1.110 | -4.865 | 4.719 | 18.607 | 1.927 | 12.065 | -29.623 | -55.383 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 77.946 | 81.155 | 88.518 | 101.221 | 99.119 | 84.778 | 85.608 | 102.994 | 168.901 | 141.046 | 184.875 | 210.558 |
| Equity | — | — | — | — | — | — | 73.494 | 76.041 | 83.183 | 88.417 | 86.298 | 80.633 | 83.886 | 98.545 | 91.999 | 102.301 | 148.142 | 88.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.452 | 5.114 | 5.335 | 12.804 | 12.821 | 4.145 | 1.722 | 4.449 | 76.902 | 38.745 | 36.733 | 122.078 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.452 | 5.114 | 5.335 | 12.804 | 12.821 | 4.145 | 1.722 | 4.449 | 76.902 | 38.745 | 36.733 | 122.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
MUP 2021 Holding A/S | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ulrik Pedersen | Management | 0 companies |
| Ivan Joachim Johansen | Board of Directors | 0 companies |
| Jens Kronborg | Board of Directors | 0 companies |
| Eric Schouten | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Board of Directors | 0 companies |
| Cornelis van Veen | Chairman | 0 companies |
| Jørn Tolstrup Rohde | Chairman | 0 companies |
| Eskild Lyngholm | Board of Directors | 0 companies |
| Jesper Uggerhøj | Board of Directors | 0 companies |
| Martin Frederiksen | Board of Directors | 0 companies |
| Karen Sofie Hansen-Hoeck | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |
| Michael Storm | Board of Directors | 0 companies |