Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SCHMIEDMANN ODENSE A/S
A/S
Active
CVR 29634602
Herluf Trolles Vej 15, 5220
Odense SØ
Retail sale of motor vehicle parts and accessories
·
NACE 4782
Est. 2006 · 19 years old
34 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of motor vehicle parts and accessories
/
SCHMIEDMANN ODENSE A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
13M
20M
26M
18M
2021
17M
2022
23M
2023
15M
2024
11M
2025
EBITDA
DKK millions
16M
12M
8M
4M
0M
8M
2021
7M
-12%
2022
13M
+86%
2023
4M
-69%
2024
0M
-100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
17.902
17.489
22.897
15.012
11.470
Staff expenses
-10.344
-10.713
-9.887
-10.920
-11.399
EBITDA
7.558
6.776
13.016
4.092
70
Depreciation & amort.
-491
-1.032
3
-447
-79
EBIT
7.067
5.744
13.013
3.645
-9
Net financials
2.065
2.717
1.275
437
236
Profit before tax
9.132
8.461
14.288
4.082
227
Tax
2.006
1.777
3.118
873
50
Net profit
7.126
6.684
11.171
3.209
177
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
50.277
39.421
45.590
52.558
29.993
Equity
34.362
26.046
32.216
35.426
20.499
Long-term debt
3.861
1.549
0
0
0
Short-term debt
10.950
10.982
12.352
16.809
9.494
Total debt
14.811
12.532
12.352
16.809
9.494
Financial ratios
5-year trend
EBITDA margin (of gross profit)
0.6%
This company
2021
2025
Equity ratio
68.3%
This company
38.2%
Market median
+79% vs market
2021
2025
Return on equity
0.9%
This company
18.4%
Market median
-95% vs market
2021
2025
Net profit margin (of gross profit)
1.5%
This company
2021
2025
Asset turnover (of gross profit)
0.38×
This company
2021
2025
Debt / equity
0.46×
This company
0.62×
Market median
+26% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SCHMIEDMANN ODENSE A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
