| Revenue | DKK -27K | -1% |
| EBITDA | DKK -27K | +1% |
| Net profit | DKK -65K | +16% |
| Total assets | DKK 2,8M | +4% |
| Equity | DKK 912K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -25 | 33 | -15 | -40 | -56 | -46 | -40 | -40 | -42 | -45 | -27 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -25 | 33 | -15 | -40 | -56 | -46 | -40 | 58 | -9 | 172 | -27 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -25 | 33 | -15 | -40 | -56 | -46 | -40 | 58 | -9 | 172 | -27 | -27 |
| Net financials | 8 | 139 | 59 | 91 | 38 | 25 | 96 | 73 | 42 | 41 | 211 | -50 | -38 |
| Profit before tax | 34 | 114 | 92 | 76 | -1 | -31 | 51 | 34 | 100 | 32 | 383 | -77 | -65 |
| Tax | -0 | 9 | 24 | 12 | -29 | 10 | 11 | 8 | 22 | 8 | 48 | 0 | 0 |
| Net profit | 34 | 105 | 68 | 64 | 13 | -42 | 39 | 26 | 77 | 24 | 335 | -77 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 1.782 | 1.937 | 2.116 | 2.109 | 1.608 | 1.741 | 2.008 | 2.182 | 2.266 | 2.725 | 2.740 | 2.838 |
| Equity | 239 | 449 | 517 | 581 | 594 | 552 | 591 | 617 | 694 | 719 | 1.054 | 977 | 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.055 | 1.332 | 1.419 | 1.535 | 1.515 | 1.056 | 1.149 | 1.391 | 1.487 | 1.547 | 1.671 | 1.763 | 1.926 |
| Total debt | 1.055 | 1.332 | 1.419 | 1.535 | 1.515 | 1.056 | 1.149 | 1.391 | 1.487 | 1.547 | 1.671 | 1.763 | 1.926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |