| Revenue | DKK 8M | +38% |
| EBITDA | DKK 2,5M | +233% |
| Net profit | DKK 1,8M | +329% |
| Total assets | DKK 13,9M | +11% |
| Equity | DKK 10,4M | +14% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.404 | 8.932 | 6.634 | 5.791 | 7.991 |
| Staff expenses | -5.145 | -5.348 | -5.412 | -5.055 | -5.540 |
| EBITDA | 2.259 | 3.584 | 1.222 | 737 | 2.451 |
| Depreciation & amort. | -322 | -350 | -272 | -264 | -255 |
| EBIT | 1.937 | 3.234 | 949 | 473 | 2.195 |
| Net financials | 24 | -7 | 33 | 50 | 70 |
| Profit before tax | 1.961 | 3.227 | 983 | 523 | 2.265 |
| Tax | 432 | 710 | 220 | 111 | 498 |
| Net profit | 1.530 | 2.517 | 762 | 412 | 1.767 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.355 | 13.935 | 12.781 | 12.456 | 13.856 |
| Equity | 8.943 | 9.960 | 9.222 | 9.134 | 10.401 |
| Long-term debt | 386 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.488 | 3.393 | 2.950 | 2.708 | 2.814 |
| Total debt | 3.874 | 3.393 | 2.950 | 2.708 | 2.814 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2006 | |
| Former (1) | ||
| Deputy Chairman | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jacobsen | Management | 0 companies |
| Anne Jacobsen | Board of Directors | 0 companies |
| Martin Thorup Andresen | Chairman | 0 companies |
| Tom Bramminge Christensen | Deputy Chairman | 0 companies |