| Revenue | DKK 94K | -87% |
| EBITDA | DKK -521K | -187% |
| Net profit | DKK -436K | -179% |
| Total assets | DKK 255K | -63% |
| Equity | DKK -79K | -122% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 148 | 220 | 134 | 157 | 298 | 253 | 215 | 565 | 260 | -49 | 746 | 94 |
| Staff expenses | -66 | -171 | -209 | -98 | -98 | -404 | -333 | -222 | -596 | -173 | -4 | -148 | -616 |
| EBITDA | 37 | -23 | 12 | 36 | -105 | -106 | -80 | -7 | -31 | 87 | -53 | 599 | -521 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | -23 | 12 | 36 | -105 | -106 | -80 | -7 | -31 | 87 | -53 | 599 | -521 |
| Net financials | 5 | 6 | 12 | 14 | -10 | 18 | -1 | -0 | -40 | -4 | -2 | 6 | 85 |
| Profit before tax | 42 | -17 | 24 | 50 | -116 | -89 | -81 | -7 | -71 | 83 | -55 | 605 | -436 |
| Tax | -35 | -2 | 12 | 13 | -17 | -21 | -15 | 2 | -5 | 22 | 41 | 55 | -0 |
| Net profit | 77 | -15 | 12 | 37 | -98 | -68 | -66 | -9 | -66 | 61 | -96 | 549 | -436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 237 | 277 | 344 | 213 | 250 | 153 | 119 | 131 | 100 | 46 | 686 | 255 |
| Equity | — | 135 | 147 | 183 | 35 | -16 | -81 | -90 | -157 | -96 | -192 | 358 | -79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 102 | 130 | 160 | 178 | 266 | 235 | 209 | 287 | 196 | 238 | 328 | 333 |
| Total debt | 114 | 102 | 130 | 160 | 178 | 266 | 235 | 209 | 287 | 196 | 238 | 328 | 333 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|