| Revenue | DKK 69K | +6% |
| EBITDA | DKK 69K | +6% |
| Net profit | DKK 166K | +364% |
| Total assets | DKK 2,9M | +31% |
| Equity | DKK 1,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 36 | 40 | 47 | 51 | 59 | 62 | 62 | 62 | 62 | 64 | 65 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 36 | 40 | 47 | 51 | 59 | 62 | 62 | 62 | 62 | 64 | 65 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 36 | 40 | 47 | 51 | 59 | 62 | 62 | 62 | 62 | 64 | 65 | 69 |
| Net financials | 33 | 64 | 67 | 36 | -269 | 117 | 136 | 70 | 59 | 280 | 85 | -113 | 98 |
| Profit before tax | 67 | 100 | 108 | 84 | -218 | 175 | 198 | 133 | 121 | 343 | 150 | -49 | 166 |
| Tax | 6 | 6 | 7 | 10 | 10 | 13 | 13 | 14 | 14 | 14 | 14 | 14 | -0 |
| Net profit | 61 | 94 | 100 | 74 | -228 | 163 | 185 | 119 | 107 | 329 | 136 | -63 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 878 | 990 | 1.062 | 739 | 955 | 1.088 | 1.207 | 1.312 | 1.641 | 1.777 | 2.204 | 2.877 |
| Equity | 497 | 591 | 691 | 956 | 727 | 890 | 1.075 | 1.193 | 1.300 | 1.629 | 1.765 | 1.702 | 1.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 287 | 299 | 106 | 12 | 65 | 13 | 14 | 12 | 12 | 12 | 502 | 1.009 |
| Total debt | 273 | 287 | 299 | 106 | 12 | 65 | 13 | 14 | 12 | 12 | 12 | 502 | 1.009 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|