| Revenue | — | — |
| EBITDA | DKK 1,1M | +1201% |
| Net profit | DKK 1M | +666% |
| Total assets | DKK 2,5M | +29% |
| Equity | DKK 4K | +100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 589 | -50 | -702 | -97 | 1.072 |
| Depreciation & amort. | -11 | -8 | -8 | -8 | -5 |
| EBIT | 578 | -58 | -710 | -105 | 1.067 |
| Net financials | 214 | -250 | -770 | -252 | 850 |
| Profit before tax | 439 | -121 | -793 | -173 | 1.008 |
| Tax | -0 | -0 | -5 | 5 | -0 |
| Net profit | 439 | -121 | -788 | -178 | 1.008 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.316 | 1.337 | 1.502 | 1.938 | 2.505 |
| Equity | 67 | -194 | -825 | -1.003 | 4 |
| Long-term debt | 281 | 100 | 0 | 0 | 0 |
| Short-term debt | 968 | 1.094 | 1.272 | 1.686 | 1.517 |
| Total debt | 1.249 | 1.194 | 1.272 | 1.686 | 1.517 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Michael Boilesen | Management | 0 companies |