| Revenue | DKK 534K | -4% |
| EBITDA | DKK 142K | -21% |
| Net profit | DKK 114K | -16% |
| Total assets | DKK 1,5M | +6% |
| Equity | DKK 1,3M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.780 | 1.978 | 2.807 | 1.191 | 643 | 787 | 561 | 633 | 496 | 545 | 778 | 557 | 534 |
| Staff expenses | -371 | -380 | -427 | -452 | -485 | -391 | -389 | -389 | -505 | -381 | -345 | -377 | -392 |
| EBITDA | 251 | 239 | 257 | -36 | 158 | 396 | 172 | 244 | -9 | 164 | 434 | 180 | 142 |
| Depreciation & amort. | -94 | -110 | -65 | -61 | -4 | -4 | -4 | -10 | -22 | -22 | -25 | -25 | -25 |
| EBIT | 157 | 129 | 191 | -97 | 155 | 392 | 169 | 234 | -32 | 142 | 409 | 155 | 117 |
| Net financials | -5 | -5 | -7 | -3 | -1 | -0 | -1 | -1 | -3 | -3 | -4 | 18 | 31 |
| Profit before tax | 152 | 124 | 185 | -100 | 154 | 392 | 168 | 234 | -34 | 139 | 405 | 173 | 148 |
| Tax | 31 | 40 | 46 | -0 | 37 | 87 | 42 | 51 | -7 | 31 | 89 | 39 | 34 |
| Net profit | 122 | 85 | 138 | -100 | 117 | 305 | 127 | 182 | -27 | 108 | 315 | 135 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.232 | 1.524 | 1.405 | 1.130 | 1.319 | 1.601 | 1.138 | 1.152 | 871 | 1.171 | 1.394 | 1.397 | 1.484 |
| Equity | 909 | 914 | 962 | 862 | 979 | 1.179 | 806 | 988 | 661 | 769 | 1.085 | 1.219 | 1.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 324 | 610 | 444 | 268 | 320 | 421 | 332 | 156 | 209 | 388 | 296 | 165 | 141 |
| Total debt | 324 | 610 | 444 | 268 | 320 | 421 | 332 | 156 | 209 | 388 | 296 | 165 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Founder | Founder | 2006 | — | — |
FS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEK HOLDING JUELSMINDE ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Knudsen | Founder | 0 companies |
| Frederik Stentebjerg | Unofficial title | 0 companies |