| Revenue | DKK 231K | -466% |
| EBITDA | DKK -224K | -255% |
| Net profit | DKK -240K | -134% |
| Total assets | DKK 573K | -72% |
| Equity | DKK 503K | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 147 | 138 | 152 | 138 | 148 | 133 | 142 | -63 | 231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 147 | 138 | 152 | 138 | 148 | 133 | 142 | -63 | -224 |
| Depreciation & amort. | -16 | -47 | -47 | -47 | -47 | -47 | -47 | -47 | -48 | -0 |
| EBIT | 97 | 100 | 91 | 104 | 91 | 100 | 85 | 94 | -111 | -224 |
| Net financials | -52 | 10 | -29 | 44 | -28 | -12 | -36 | -8 | 8 | -16 |
| Profit before tax | 45 | 110 | 62 | 148 | 62 | 88 | 49 | 86 | -102 | -240 |
| Tax | 24 | 2 | 16 | 43 | 13 | 19 | 21 | 29 | -0 | -0 |
| Net profit | 22 | 108 | 47 | 105 | 49 | 69 | 28 | 57 | -102 | -240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.441 | 2.464 | 2.437 | 2.493 | 2.478 | 2.362 | 2.261 | 2.237 | 2.058 | 573 |
| Equity | 239 | 346 | 393 | 498 | 547 | 616 | 816 | 845 | 743 | 503 |
| Long-term debt | 1.571 | 1.503 | 1.433 | 1.363 | 1.291 | 1.215 | 1.140 | 1.066 | 993 | 0 |
| Short-term debt | 321 | 341 | 348 | 371 | 390 | 291 | 304 | 326 | 322 | 70 |
| Total debt | 1.893 | 1.844 | 1.781 | 1.734 | 1.681 | 1.506 | 1.445 | 1.391 | 1.315 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2008 | — | — |
HC Management | Management | 2006 | — | — |
OB Unofficial title | Unofficial title | 2022 | — | — |
JV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTVA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Vilhelm Andersen | Management | 0 companies |
| Hans Clausen Villadsen | Management | 0 companies |
| Oluf Bagge Hjortlund | Unofficial title | 0 companies |
| Jens Villadsen | Management | 0 companies |