| Revenue | DKK 1,2M | -22% |
| EBITDA | DKK 388K | -35% |
| Net profit | DKK 37K | -72% |
| Total assets | DKK 2,9M | -10% |
| Equity | DKK 2,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.433 | 1.474 | 2.490 | 1.690 | 1.736 | 1.516 | 1.521 | 1.181 |
| Staff expenses | -839 | -819 | -1.112 | -863 | -890 | -854 | -928 | -793 |
| EBITDA | 393 | 656 | 1.378 | 827 | 845 | 662 | 593 | 388 |
| Depreciation & amort. | -492 | -542 | -568 | -309 | -386 | -436 | -425 | -374 |
| EBIT | -99 | 113 | 810 | 518 | 460 | 226 | 168 | 14 |
| Net financials | -142 | -16 | -12 | -16 | -9 | -7 | -1 | 12 |
| Profit before tax | -122 | 98 | 798 | 502 | 451 | 219 | 167 | 26 |
| Tax | 60 | 18 | 189 | 105 | 94 | 46 | 35 | -11 |
| Net profit | -181 | 80 | 609 | 397 | 357 | 173 | 132 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.386 | 3.088 | 2.528 | 4.049 | 3.932 | 3.692 | 3.177 | 2.866 |
| Equity | 871 | 952 | 1.561 | 1.958 | 2.315 | 2.188 | 2.170 | 2.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.511 | 2.075 | 918 | 1.931 | 1.398 | 1.269 | 781 | 484 |
| Total debt | 2.511 | 2.075 | 918 | 1.931 | 1.398 | 1.269 | 781 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2006 | — | — |
MR Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEER STENSGAARD ApS | Company | 33.3% | 33.3% | 2007 |
VG ENTREPRENØR A/S | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Stensgaard Carlsen | Management | 0 companies |
| Mads Reinholdt | Unofficial title | 0 companies |
| Kurt Abildtrup | Board of Directors | 0 companies |
| Uffe Larsen | Board of Directors | 0 companies |
| Lailah Malue Rosabella Kirkegaard | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Niels Christian Lisby Larsen | Board of Directors | 0 companies |