| Revenue | DKK 7,2M | +2% |
| EBITDA | DKK 11,4M | +11% |
| Net profit | DKK 10,8M | +12% |
| Total assets | DKK 136,5M | +3% |
| Equity | DKK 88,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.473 | 5.336 | 5.485 | 5.584 | 5.655 | 5.600 | 5.885 | 6.166 | 6.266 | 6.035 | 6.890 | 7.092 | 7.242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.473 | 5.336 | 5.485 | 5.584 | 5.655 | 19.213 | 6.224 | 6.781 | 15.651 | 8.955 | 7.230 | 10.272 | 11.352 |
| Depreciation & amort. | 113 | -113 | -113 | -113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.361 | 5.223 | 5.372 | 5.471 | 5.655 | 19.213 | 6.224 | 6.781 | 15.651 | 8.955 | 7.230 | 10.272 | 11.352 |
| Net financials | -3.682 | -3.173 | -2.821 | -2.813 | -2.737 | -2.433 | -2.429 | -1.279 | -798 | -738 | -783 | -623 | -525 |
| Profit before tax | 1.679 | 2.050 | 2.550 | 2.658 | 2.918 | 16.780 | 3.796 | 5.502 | 14.853 | 8.217 | 6.447 | 9.649 | 10.826 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.679 | 2.050 | 2.550 | 2.658 | 2.918 | 16.780 | 3.796 | 5.502 | 14.853 | 8.217 | 6.447 | 9.649 | 10.826 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78.988 | 77.520 | 77.193 | 77.396 | 105.470 | 118.319 | 116.355 | 116.377 | 125.290 | 128.795 | 129.501 | 132.200 | 136.482 |
| Equity | 3.232 | 2.782 | 3.333 | 3.491 | 32.933 | 47.112 | 48.308 | 49.810 | 60.663 | 64.879 | 71.327 | 80.976 | 88.802 |
| Long-term debt | 73.590 | 72.385 | 71.218 | 70.015 | 68.773 | 66.161 | 63.466 | 60.099 | 56.808 | 53.491 | 50.149 | 47.031 | 43.386 |
| Short-term debt | 2.166 | 2.353 | 2.643 | 3.891 | 3.764 | 5.046 | 4.581 | 6.468 | 7.820 | 10.424 | 8.025 | 4.192 | 4.293 |
| Total debt | 75.756 | 74.738 | 73.861 | 73.905 | 72.538 | 71.207 | 68.047 | 66.567 | 64.628 | 63.915 | 58.174 | 51.224 | 47.680 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLIGSELSKABET AF 1958 ApS | Company | 90.0% | 90.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Board of Directors | 0 companies |