| Revenue | DKK 11K | -22% |
| EBITDA | DKK 11K | -22% |
| Net profit | DKK -67K | -18% |
| Total assets | DKK 477K | +6% |
| Equity | DKK -504K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | -1 | -62 | 8 | 47 | 18 | -3 | -22 | -1 | 18 | 10 | 14 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | -1 | -62 | 8 | 47 | 18 | -3 | -22 | -1 | 8 | 10 | 14 | 11 |
| Depreciation & amort. | -0 | -10 | -16 | -67 | -76 | -15 | -15 | -15 | -58 | -8 | -8 | -8 | -8 |
| EBIT | 101 | -11 | -79 | -59 | -29 | 4 | -18 | -37 | -58 | 0 | 2 | 7 | 4 |
| Net financials | -52 | -31 | -40 | 25 | -84 | -65 | -10 | -56 | -60 | -52 | -34 | -63 | -70 |
| Profit before tax | 49 | -42 | -119 | -33 | -113 | -61 | -28 | -93 | -118 | -52 | -32 | -56 | -67 |
| Tax | 15 | 1 | -29 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | -43 | -90 | -35 | -113 | -61 | -28 | -93 | -118 | -52 | -32 | -56 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 853 | 1.049 | 1.112 | 1.133 | 1.028 | 975 | 759 | 824 | 771 | 391 | 416 | 449 | 477 |
| Equity | 285 | 242 | 151 | 116 | 3 | -58 | -86 | -179 | -297 | -349 | -381 | -438 | -504 |
| Long-term debt | -439 | 425 | 410 | 395 | 379 | 362 | 154 | 136 | 115 | 0 | 0 | 0 | 0 |
| Short-term debt | -118 | 370 | 550 | 622 | 646 | 671 | 690 | 866 | 953 | 740 | 797 | 886 | 981 |
| Total debt | -558 | 795 | 960 | 1.017 | 1.025 | 1.033 | 844 | 1.002 | 1.068 | 740 | 797 | 886 | 981 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|