| Revenue | DKK 3K | -99% |
| EBITDA | DKK -638K | +13% |
| Net profit | DKK -1,2M | -8% |
| Total assets | DKK 14,4M | -22% |
| Equity | DKK 14,1M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | -201 | 163 | 13 | 482 | 809 | 214 | -300 | -376 | 363 | -402 | 394 | 3 |
| Staff expenses | -0 | -0 | -164 | -159 | -162 | -176 | -500 | -699 | -1.017 | -1.068 | -891 | -1.245 | -858 | -641 |
| EBITDA | 17 | 0 | -365 | 5 | -150 | 306 | 310 | -485 | -1.317 | -1.445 | -527 | -1.647 | -733 | -638 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -42 | -42 | -31 | -76 | -141 | -141 |
| EBIT | 17 | 0 | -365 | 5 | -150 | 301 | 304 | -491 | -1.359 | -1.486 | -559 | -1.723 | -874 | -779 |
| Net financials | -1.068 | 0 | 1.898 | 2.394 | 8.734 | 1.585 | 790 | 4.025 | 491 | 3.216 | -2.678 | 1.041 | -247 | -434 |
| Profit before tax | -1.052 | 0 | 1.533 | 2.399 | 8.584 | 1.809 | 1.029 | 3.534 | -868 | 1.730 | -3.237 | -682 | -1.121 | -1.213 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.052 | 0 | 1.533 | 2.399 | 8.584 | 1.809 | 1.029 | 3.534 | -868 | 1.730 | -3.237 | -682 | -1.121 | -1.213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.835 | 0 | 5.016 | 7.336 | 15.980 | 17.654 | 18.568 | 21.781 | 23.175 | 25.809 | 22.096 | 22.029 | 18.573 | 14.395 |
| Equity | 1.813 | 0 | 4.734 | 7.033 | 15.516 | 17.221 | 18.144 | 21.570 | 20.591 | 22.043 | 18.692 | 16.410 | 15.290 | 14.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -22 | 0 | 282 | 303 | 464 | 433 | 424 | 211 | 2.584 | 3.766 | 3.404 | 5.619 | 3.284 | 318 |
| Total debt | -22 | 0 | 282 | 303 | 464 | 433 | 424 | 211 | 2.584 | 3.766 | 3.404 | 5.619 | 3.284 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |