| Revenue | DKK -96K | +731% |
| EBITDA | DKK -96K | -731% |
| Net profit | DKK -4,5M | -2042% |
| Total assets | DKK 7,3M | -44% |
| Equity | DKK 7,2M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -17 | -24 | -29 | -22 | -25 | -23 | -18 | -27 | -11 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -17 | -24 | -29 | -22 | -25 | -23 | -18 | -27 | -11 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -17 | -24 | -29 | -22 | -25 | -23 | -18 | -27 | -11 | -96 |
| Net financials | 242 | 271 | 663 | 370 | 482 | -927 | 1.069 | -592 | 691 | 278 | -4.404 |
| Profit before tax | 231 | 265 | 638 | 341 | 460 | -953 | 1.045 | -610 | 663 | 266 | -4.500 |
| Tax | 4 | 6 | -7 | -5 | -4 | -5 | -11 | -8 | 12 | 35 | 3 |
| Net profit | 228 | 259 | 645 | 346 | 464 | -947 | 1.057 | -602 | 652 | 232 | -4.503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.951 | 10.431 | 12.334 | 12.604 | 13.306 | 12.421 | 14.021 | 12.386 | 12.960 | 12.957 | 7.279 |
| Equity | 9.911 | 10.348 | 12.246 | 12.584 | 13.286 | 12.364 | 13.461 | 11.712 | 11.864 | 11.886 | 7.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
| Short-term debt | 40 | 83 | 89 | 21 | 20 | 58 | 560 | 673 | 1.096 | 1.053 | 116 |
| Total debt | 40 | 83 | 89 | 21 | 20 | 58 | 560 | 673 | 1.096 | 1.071 | 116 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Thomasen | Board of Directors | 0 companies |
| Torben Matthiessen | Chairman | 0 companies |
| Thomas Benjamin Tackie | Board of Directors | 0 companies |
| David Victor Tackie | Board of Directors | 0 companies |
| Philip Martin Graff | Board of Directors | 0 companies |