| Revenue | DKK -29K | +13% |
| EBITDA | DKK -29K | -13% |
| Net profit | DKK 1,1M | -14% |
| Total assets | DKK 10,3M | +5% |
| Equity | DKK 9,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -9 | -13 | -16 | -22 | -25 | -25 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -9 | -13 | -16 | -22 | -25 | -25 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -9 | -13 | -16 | -22 | -25 | -25 | -29 |
| Net financials | 600 | 550 | 547 | 514 | 570 | 578 | 400 | 617 | 1.004 | 1.548 | 64 | 1.026 | 1.408 | 1.212 |
| Profit before tax | 595 | 544 | 540 | 507 | 563 | 571 | 447 | 608 | 990 | 1.532 | 42 | 1.001 | 1.383 | 1.183 |
| Tax | 14 | 26 | 16 | 8 | 15 | 7 | 27 | 4 | 86 | 148 | -161 | 104 | 136 | 106 |
| Net profit | 581 | 518 | 524 | 499 | 548 | 564 | 420 | 604 | 904 | 1.383 | 203 | 897 | 1.247 | 1.077 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.658 | 3.051 | 3.469 | 3.862 | 4.409 | 4.768 | 5.084 | 6.750 | 7.482 | 8.361 | 9.266 | 8.987 | 9.784 | 10.272 |
| Equity | 2.502 | 2.924 | 3.350 | 3.747 | 4.295 | 4.755 | 5.069 | 5.565 | 6.359 | 7.630 | 7.718 | 8.530 | 9.656 | 9.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 127 | 119 | 114 | 114 | 13 | 15 | 1.184 | 1.122 | 731 | 1.548 | 457 | 128 | 540 |
| Total debt | 156 | 127 | 119 | 114 | 114 | 13 | 15 | 1.184 | 1.122 | 731 | 1.548 | 457 | 128 | 540 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|