| Revenue | DKK 145K | -181% |
| EBITDA | DKK 145K | +181% |
| Net profit | DKK 146K | +182% |
| Total assets | DKK 5,3M | +5% |
| Equity | DKK 4,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | -84 | -113 | -56 | -164 | -62 | -161 | -180 | -226 | -96 | -58 | -65 | -179 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | -84 | 1.887 | -56 | 2.876 | 138 | -161 | -180 | -303 | -96 | -58 | -65 | -179 | 145 |
| Depreciation & amort. | -0 | -0 | 1.000 | -0 | 1.520 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | -84 | 887 | -56 | 1.356 | 38 | -161 | -180 | -303 | -96 | -58 | -65 | -179 | 145 |
| Net financials | -369 | -1 | 0 | 0 | 0 | 0 | -2 | -2 | 6 | 3 | -1 | -3 | -1 | 1 |
| Profit before tax | -305 | -85 | 887 | -56 | 1.356 | 38 | -91 | -182 | -297 | -93 | -58 | -68 | -179 | 146 |
| Tax | -76 | -21 | -24 | -12 | -36 | -14 | 36 | -40 | 123 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -229 | -64 | 911 | -44 | 1.392 | 52 | -127 | -142 | -420 | -93 | -58 | -68 | -179 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.125 | 4.056 | 5.034 | 5.046 | 6.602 | 6.377 | 6.240 | 6.098 | 5.852 | 5.320 | 5.366 | 5.321 | 5.044 | 5.276 |
| Equity | -3.151 | 3.286 | 4.197 | 4.153 | 5.545 | 5.597 | 5.470 | 5.328 | 4.908 | 4.515 | 4.457 | 4.389 | 4.210 | 4.356 |
| Long-term debt | 6.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 167 | 68 | 153 |
| Short-term debt | 25 | 20 | 86 | 142 | 307 | 31 | 16 | 16 | 190 | 51 | 51 | 11 | 12 | 13 |
| Total debt | 6.526 | 20 | 86 | 142 | 307 | 31 | 16 | 16 | 190 | 51 | 155 | 178 | 80 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
LR Management | Management | 2006 | — | — |
LB Management | Management | 2021 | — | — |
MV Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2bak ApS | Company | 100.0% | 100.0% | 2022 |
Advokat Erlandsens Ejendomsadministration ApS | Company | 100.0% | 100.0% | 2006 |
Nor.Ventures ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Leif Reinholdt Erlandsen | Management | 0 companies |
| Lisbeth Britta Bak | Management | 0 companies |
| Mads Verner Jørgensen | Management | 0 companies |