| Revenue | DKK -50K | +13% |
| EBITDA | DKK -50K | -13% |
| Net profit | DKK -1,2M | -218% |
| Total assets | DKK 8,6M | -20% |
| Equity | DKK 8,5M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -56 | -43 | -42 | -40 | -41 | -43 | -49 | -45 | -44 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -56 | -43 | -42 | -40 | -41 | -43 | -49 | -45 | -44 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -56 | -43 | -42 | -40 | -41 | -43 | -49 | -45 | -44 | -50 |
| Net financials | 998 | -214 | 801 | 1.851 | -291 | 1.828 | -1.202 | 2.316 | 3.069 | 1.372 | -1.510 |
| Profit before tax | 960 | -269 | 758 | 1.809 | -331 | 1.787 | -1.245 | 2.267 | 3.024 | 1.328 | -1.559 |
| Tax | 240 | 139 | 186 | 425 | -73 | 265 | -273 | 499 | 667 | 294 | -339 |
| Net profit | 720 | -409 | 573 | 1.384 | -258 | 1.522 | -972 | 1.768 | 2.357 | 1.034 | -1.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.228 | 5.809 | 6.251 | 7.577 | 6.981 | 8.256 | 7.179 | 9.202 | 11.022 | 10.765 | 8.620 |
| Equity | 5.922 | 5.417 | 5.891 | 7.175 | 6.816 | 8.235 | 7.157 | 8.817 | 10.064 | 10.398 | 8.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 392 | 360 | 401 | 165 | 21 | 22 | 385 | 958 | 367 | 143 |
| Total debt | 306 | 392 | 360 | 401 | 165 | 21 | 22 | 385 | 958 | 367 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2006 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sidenius Saunte | Unofficial title | 0 companies |