| Revenue | DKK 50K | -40% |
| EBITDA | DKK 50K | -40% |
| Net profit | DKK -165K | -10% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 886K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 493 | 454 | 407 | 500 | 475 | 494 | 324 | 326 | 339 | 173 | 45 | 85 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 285 | 319 | 227 | 281 | 267 | 71 | 174 | 324 | 326 | 339 | 173 | 45 | 85 | 50 |
| Depreciation & amort. | 181 | 181 | -181 | -181 | -197 | -202 | -202 | -202 | -202 | -202 | -202 | -202 | -202 | -202 |
| EBIT | 104 | 138 | 46 | 100 | 70 | -131 | -28 | 122 | 123 | 137 | -29 | -157 | -117 | -152 |
| Net financials | -139 | -99 | -71 | -78 | -64 | -61 | -67 | -52 | -90 | -23 | -19 | -65 | -75 | -60 |
| Profit before tax | -35 | 40 | -26 | 22 | 5 | -192 | -95 | 70 | 33 | 114 | -48 | -222 | -192 | -212 |
| Tax | -0 | -0 | 72 | -0 | -0 | -0 | -0 | -31 | -98 | 25 | -11 | -49 | -42 | -47 |
| Net profit | -26 | 16 | -98 | 22 | 5 | -192 | -95 | 101 | 132 | 89 | -37 | -173 | -150 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.957 | 5.504 | 5.029 | 4.342 | 4.504 | 4.169 | 4.657 | 4.610 | 5.221 | 5.307 | 5.218 | 3.059 | 2.904 | 2.736 |
| Equity | 1.433 | 1.449 | 1.351 | 1.373 | 1.378 | 1.186 | 1.091 | 1.192 | 1.324 | 1.412 | 1.375 | 1.201 | 1.051 | 886 |
| Long-term debt | 1.317 | 1.164 | 1.010 | 856 | 705 | 550 | 395 | 268 | 1.475 | 1.410 | 1.358 | 1.324 | 1.279 | 1.222 |
| Short-term debt | 2.206 | 2.892 | 2.667 | 2.113 | 2.422 | 2.433 | 3.172 | 3.150 | 2.422 | 2.485 | 2.485 | 533 | 574 | 627 |
| Total debt | 3.523 | 4.055 | 3.677 | 2.969 | 3.126 | 2.983 | 3.566 | 3.418 | 3.897 | 3.895 | 3.843 | 1.857 | 1.853 | 1.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEWANDOWSKI HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Brandt Lewandowski | Management | 0 companies |