| Revenue | DKK -6K | +25% |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK 155K | -27% |
| Total assets | DKK 1,5M | +32% |
| Equity | DKK 1,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | — | — | 294 | 117 | 214 | -158 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | 604 | 233 | 294 | 117 | 214 | -158 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | 604 | 233 | 294 | 117 | 214 | -158 | -5 | -5 | -5 | -6 |
| Net financials | 275 | 172 | 22 | 610 | 242 | 297 | 122 | 219 | -154 | -425 | 10 | 213 | 161 |
| Profit before tax | 269 | 170 | 15 | 605 | 236 | 293 | 117 | 214 | -159 | -430 | 5 | 208 | 155 |
| Tax | -6 | 2 | -2 | -1 | 1 | 1 | -1 | -1 | 1 | -0 | -0 | -4 | 0 |
| Net profit | 275 | 167 | 17 | 606 | 235 | 291 | 118 | 215 | -160 | -430 | 5 | 212 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.576 | 1.572 | 1.537 | 2.297 | 1.777 | 1.718 | 1.503 | 1.672 | 1.421 | 941 | 917 | 1.117 | 1.477 |
| Equity | — | 1.562 | 1.531 | 2.087 | 1.721 | 1.613 | 1.431 | 1.593 | 1.378 | 891 | 838 | 992 | 1.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 10 | 7 | 210 | 56 | 105 | 72 | 79 | 43 | 50 | 79 | 125 | 391 |
| Total debt | 133 | 10 | 7 | 210 | 56 | 105 | 72 | 79 | 43 | 50 | 79 | 125 | 391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|