| Revenue | DKK 3,8M | -22% |
| EBITDA | DKK 600K | -61% |
| Net profit | DKK 478K | -58% |
| Total assets | DKK 6,7M | -1% |
| Equity | DKK 4,7M | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 984 | 884 | 1.040 | 2.365 | 3.492 | 5.184 | 5.846 | 5.481 | 5.587 | 4.528 | 4.954 | 4.811 | 3.776 |
| Staff expenses | -315 | -281 | -760 | -1.150 | -2.334 | -3.632 | -4.189 | -3.754 | -3.656 | -3.676 | -3.418 | -3.291 | -3.176 |
| EBITDA | 669 | 603 | 280 | 1.215 | 1.157 | 1.552 | 1.656 | 1.727 | 1.931 | 853 | 1.536 | 1.519 | 600 |
| Depreciation & amort. | -1 | -6 | -10 | -26 | -30 | -29 | -28 | -43 | -53 | -46 | -56 | -55 | -37 |
| EBIT | 669 | 597 | 270 | 1.189 | 1.127 | 1.522 | 1.628 | 1.684 | 1.878 | 807 | 1.480 | 1.464 | 563 |
| Net financials | 41 | 51 | 54 | 61 | 51 | 55 | 58 | 19 | -7 | -23 | -25 | -12 | 52 |
| Profit before tax | 710 | 648 | 324 | 1.250 | 1.178 | 1.578 | 1.687 | 1.703 | 1.871 | 784 | 1.455 | 1.452 | 615 |
| Tax | 178 | 162 | 79 | 294 | 260 | 366 | 371 | 375 | 412 | 173 | 317 | 319 | 137 |
| Net profit | 531 | 486 | 245 | 956 | 918 | 1.212 | 1.315 | 1.328 | 1.459 | 611 | 1.138 | 1.133 | 478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.312 | 3.523 | 4.053 | 4.094 | 5.540 | 6.765 | 5.675 | 4.416 | 6.189 | 5.362 | 6.005 | 6.835 | 6.736 |
| Equity | 2.019 | 2.005 | 1.750 | 2.206 | 3.023 | 3.776 | 3.591 | 2.419 | 3.879 | 3.490 | 4.128 | 4.761 | 4.739 |
| Long-term debt | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 28 | 37 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.293 | 1.517 | 2.301 | 1.885 | 2.513 | 2.989 | 2.084 | 1.969 | 2.272 | 1.871 | 1.877 | 2.074 | 1.997 |
| Total debt | 2.293 | 1.517 | 2.301 | 1.885 | 2.513 | 2.989 | 2.084 | 1.997 | 2.309 | 1.871 | 1.877 | 2.074 | 1.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Quattro Danmark ApS | Company | 100.0% | 100.0% | 2025 |
FRANK RASMUSSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
THORSTEIN RASMUSSEN ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads-Peter Hein Christiansen | Management | 0 companies |
| Frank Rasmussen | Board of Directors | 0 companies |
| Thorstein Berg Rasmussen | Board of Directors | 0 companies |
| Martin Pedersen | Chairman | 0 companies |