| Revenue | DKK -82K | -182% |
| EBITDA | DKK -82K | -182% |
| Net profit | DKK 1,7M | -79% |
| Total assets | DKK 118,2M | -6% |
| Equity | DKK 46,2M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -189 | 9.332 | 90 | 77 | 84 | 94 | 118 | 87 | 98 | 103 | 103 | 100 | -82 |
| Staff expenses | -370 | -88 | -315 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -559 | 9.244 | -226 | 72 | 86 | 94 | 118 | 87 | 98 | 103 | 103 | 100 | -82 |
| Depreciation & amort. | 216 | 102 | 116 | 76 | 76 | -76 | -76 | -76 | -76 | -76 | -76 | -76 | -76 |
| EBIT | -775 | 9.142 | -341 | -3 | 11 | 18 | 42 | 12 | 23 | 28 | 28 | 25 | -158 |
| Net financials | 8.377 | 9.390 | 13.315 | 1.282 | -349 | -547 | -671 | -186 | 219 | 396 | 2.137 | 7.983 | 1.692 |
| Profit before tax | 7.603 | 9.113 | 12.974 | 1.278 | -339 | -529 | -629 | -175 | 242 | 424 | 2.165 | 8.008 | 1.534 |
| Tax | -188 | -79 | -124 | -64 | -40 | -118 | 41 | -81 | -55 | -63 | -64 | -59 | -167 |
| Net profit | 7.791 | 9.192 | 13.098 | 1.342 | -298 | -411 | -670 | -94 | 297 | 487 | 2.229 | 8.067 | 1.701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.494 | 48.863 | 54.973 | 58.196 | 67.175 | 73.163 | 79.521 | 88.321 | 89.318 | 100.686 | 104.138 | 125.335 | 118.250 |
| Equity | 27.164 | 22.053 | 33.380 | 29.654 | 30.202 | 30.745 | 32.683 | 33.149 | 29.766 | 31.928 | 33.564 | 44.535 | 46.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.129 | 26.688 | 21.528 | 28.437 | 36.908 | 42.418 | 46.838 | 55.171 | 59.552 | 68.758 | 70.574 | 80.782 | 71.918 |
| Total debt | 12.129 | 26.688 | 21.528 | 28.437 | 36.908 | 42.418 | 46.838 | 55.171 | 59.552 | 68.758 | 70.574 | 80.782 | 71.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS FOGH. AALBORG ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fogh | Management | 0 companies |