| Revenue | DKK -33K | -116% |
| EBITDA | DKK -46K | -277% |
| Net profit | DKK -47K | -282% |
| Total assets | DKK 27K | -76% |
| Equity | DKK -265K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 218 | 239 | 328 | 236 | 321 | 223 | 193 | 298 | 215 | 288 | 205 | -33 |
| Staff expenses | -71 | -172 | -229 | -306 | -345 | -287 | -255 | -211 | -332 | -228 | -279 | -179 | -13 |
| EBITDA | -0 | 8 | 11 | 22 | -109 | 34 | -31 | -18 | -34 | -13 | -89 | 26 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 8 | 11 | 22 | -109 | 34 | -31 | -18 | -34 | -13 | -89 | 26 | -46 |
| Net financials | 1 | 2 | 0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Profit before tax | 1 | 10 | 11 | 19 | -109 | 34 | -31 | -18 | -35 | -13 | -89 | 26 | -47 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 10 | 11 | 19 | -109 | 34 | -31 | -18 | -35 | -13 | -89 | 26 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 58 | 57 | 78 | 0 | 41 | 5 | 18 | 92 | 31 | 62 | 113 | 27 |
| Equity | -21 | -12 | -1 | 19 | -91 | -57 | -88 | -106 | -141 | -154 | -244 | -217 | -265 |
| Long-term debt | 0 | 0 | 0 | 0 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 70 | 58 | 60 | 91 | 98 | 93 | 124 | 233 | 185 | 306 | 330 | 292 |
| Total debt | 47 | 70 | 58 | 60 | 91 | 98 | 93 | 124 | 233 | 185 | 306 | 330 | 292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|