| Revenue | DKK -36K | -1% |
| EBITDA | DKK -36K | +1% |
| Net profit | DKK 48K | -84% |
| Total assets | DKK 2,6M | -3% |
| Equity | DKK 2,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.821 | 1.262 | 1.348 | 1.410 | 1.387 | 1.146 | 1.403 | 653 | 0 | 0 | 0 | 0 | -36 | -36 |
| Staff expenses | -988 | -917 | -951 | -983 | -1.091 | -1.044 | -981 | -725 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 697 | 302 | 336 | 364 | 224 | 29 | 345 | -129 | -13 | -21 | -35 | -32 | -36 | -36 |
| Depreciation & amort. | -313 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 384 | 302 | 336 | 364 | 224 | 29 | 345 | -129 | -13 | -21 | -35 | -32 | -36 | -36 |
| Net financials | -3 | 32 | 76 | 155 | 138 | 77 | -236 | 380 | 102 | 478 | -398 | 166 | 347 | 98 |
| Profit before tax | 381 | 335 | 412 | 518 | 362 | 107 | 109 | 251 | 89 | 456 | -433 | 134 | 311 | 62 |
| Tax | 100 | 85 | 102 | 123 | 80 | 23 | 24 | 79 | 20 | 101 | 6 | -0 | 14 | 14 |
| Net profit | 280 | 250 | 311 | 396 | 282 | 83 | 85 | 172 | 70 | 356 | -439 | 134 | 297 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.534 | 2.470 | 2.700 | 3.199 | 3.327 | 3.234 | 3.280 | 2.774 | 2.725 | 3.060 | 2.412 | 2.514 | 2.682 | 2.605 |
| Equity | 2.187 | 2.340 | 2.554 | 2.848 | 3.130 | 3.110 | 3.089 | 2.753 | 2.712 | 2.954 | 2.401 | 2.503 | 2.678 | 2.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 130 | 146 | 351 | 196 | 124 | 191 | 21 | 13 | 106 | 11 | 11 | 4 | 14 |
| Total debt | 347 | 130 | 146 | 351 | 196 | 124 | 191 | 21 | 13 | 106 | 11 | 11 | 4 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|