| Revenue | DKK -38K | — |
| EBITDA | DKK -38K | +2% |
| Net profit | DKK 75K | -57% |
| Total assets | DKK 2,3M | -3% |
| Equity | DKK 2,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576 | -748 | -503 | 128 | 487 | 2.707 | — | — | — | — | — | — | — | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 574 | 743 | 554 | -110 | 523 | 2.734 | -72 | -41 | -55 | -38 | -102 | -39 | -39 | -38 |
| Depreciation & amort. | -0 | -0 | -32 | -42 | -45 | -60 | -33 | -38 | -20 | -20 | -22 | -24 | -24 | -24 |
| EBIT | 574 | 743 | 522 | -151 | 478 | 2.674 | -105 | -78 | -75 | -58 | -124 | -63 | -63 | -62 |
| Net financials | 1 | -2 | -1 | 14 | 13 | -47 | -396 | -258 | -3 | 575 | -291 | 129 | 284 | 158 |
| Profit before tax | 575 | 741 | 521 | -137 | 491 | 2.628 | -501 | -336 | -78 | 517 | -415 | 66 | 220 | 96 |
| Tax | 39 | 43 | 118 | 69 | 69 | 104 | 0 | -13 | 16 | 113 | -91 | 15 | 48 | 21 |
| Net profit | 536 | 698 | 403 | -206 | 422 | 2.524 | -501 | -323 | -94 | 404 | -324 | 51 | 172 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.294 | 2.811 | 3.149 | 2.836 | 3.157 | 5.527 | 4.225 | 3.265 | 3.037 | 3.196 | 2.662 | 2.363 | 2.387 | 2.327 |
| Equity | 2.214 | 2.737 | 3.010 | 2.654 | 2.925 | 5.345 | 4.108 | 3.235 | 2.991 | 3.122 | 2.653 | 2.344 | 2.378 | 2.303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 74 | 89 | 155 | 182 | 142 | 86 | 11 | 23 | 52 | 9 | 19 | 9 | 9 |
| Total debt | 80 | 74 | 89 | 155 | 182 | 142 | 86 | 11 | 23 | 52 | 9 | 19 | 9 | 9 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Overgaard | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |