| Revenue | DKK 40K | -751% |
| EBITDA | DKK -160K | +23% |
| Net profit | DKK -92K | -650% |
| Total assets | DKK 2,9M | +4% |
| Equity | DKK 2,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -35 | -34 | 20 | 0 | -41 | 71 | 250 | 78 | 77 | 227 | -6 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -200 | -200 |
| EBITDA | -39 | -53 | -65 | -27 | -70 | -81 | 71 | 150 | -22 | -23 | 127 | -207 | -160 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -53 | -65 | -27 | -70 | -81 | 71 | 150 | -22 | -23 | 127 | -207 | -160 |
| Net financials | 121 | 103 | 107 | 126 | 888 | 343 | -839 | -26 | 56 | 187 | -40 | 196 | 68 |
| Profit before tax | 83 | 49 | 43 | 65 | 817 | 262 | -769 | 124 | 34 | 164 | 87 | -11 | -92 |
| Tax | 24 | 16 | 15 | 22 | 8 | 4 | 3 | 44 | 10 | 40 | 24 | 2 | 0 |
| Net profit | 59 | 33 | 27 | 43 | 809 | 258 | -772 | 80 | 24 | 124 | 62 | -12 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.184 | 3.039 | 2.951 | 3.679 | 4.198 | 4.321 | 2.874 | 2.625 | 2.656 | 2.855 | 2.890 | 2.836 | 2.947 |
| Equity | 2.156 | 2.140 | 2.168 | 2.211 | 3.020 | 3.278 | 2.507 | 2.586 | 2.611 | 2.735 | 2.797 | 2.785 | 2.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 871 | 783 | 1.468 | 1.178 | 1.043 | 367 | 38 | 44 | 120 | 92 | 51 | 255 |
| Total debt | 11 | 871 | 783 | 1.468 | 1.178 | 1.043 | 367 | 38 | 44 | 120 | 92 | 51 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|