| Revenue | DKK -27K | +9% |
| EBITDA | DKK -27K | -9% |
| Net profit | DKK 1,2M | -40% |
| Total assets | DKK 9,9M | +3% |
| Equity | DKK 5,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -11 | — | -74 | -201 | -45 | -51 | -496 | -24 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -2 | -43 | 657 | 914 | -11 | -30 | -74 | -201 | 43 | -87 | -496 | -24 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -16 | -16 | -16 | -253 | -34 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -2 | -43 | 643 | 898 | -26 | -46 | -328 | -234 | 43 | -87 | -496 | -24 | -27 |
| Net financials | 383 | 694 | 1.117 | 719 | 869 | 1.056 | 1.054 | 235 | 307 | 2.307 | -260 | 1.878 | 2.102 | 1.279 |
| Profit before tax | 329 | 693 | 1.074 | 680 | 953 | 1.030 | 1.009 | 585 | 72 | 2.350 | -347 | 1.383 | 2.077 | 1.253 |
| Tax | 1 | -0 | 1 | 3 | 54 | -12 | 7 | -14 | -35 | 59 | -115 | -75 | 9 | 22 |
| Net profit | 328 | 693 | 1.073 | 677 | 899 | 1.042 | 1.002 | 599 | 108 | 2.291 | -232 | 1.458 | 2.068 | 1.231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.284 | 3.775 | 4.962 | 5.380 | 6.053 | 7.168 | 10.173 | 10.602 | 10.568 | 10.361 | 7.981 | 9.586 | 9.609 | 9.880 |
| Equity | 2.803 | 2.496 | 3.019 | 3.695 | 4.274 | 4.815 | 5.217 | 5.216 | 4.124 | 4.485 | 3.573 | 4.341 | 5.209 | 5.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 483 | 0 | 352 | 424 | 380 |
| Short-term debt | 480 | 1.279 | 1.943 | 1.685 | 1.779 | 2.353 | 4.956 | 5.347 | 6.155 | 5.393 | 4.408 | 4.893 | 3.976 | 4.261 |
| Total debt | 480 | 1.279 | 1.943 | 1.685 | 1.779 | 2.353 | 4.956 | 5.347 | 6.321 | 5.876 | 4.408 | 5.245 | 4.400 | 4.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Valentin Andersen | Audit | 0 companies |