| Revenue | DKK -13K | -29% |
| EBITDA | DKK -13K | +34% |
| Net profit | DKK -293K | -200% |
| Total assets | DKK 1,3M | -19% |
| Equity | DKK 1,2M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -7 | -20 | -23 | -10 | -12 | -12 | -12 | -15 | -17 | -19 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -7 | -20 | -23 | -10 | -12 | -12 | -12 | -15 | -17 | -20 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -7 | -20 | -23 | -10 | -12 | -12 | -12 | -15 | -17 | -20 | -13 |
| Net financials | -66 | -602 | 50 | 455 | 2.058 | 212 | -91 | -66 | 81 | 431 | -202 | 325 | 397 | -280 |
| Profit before tax | -74 | -610 | 42 | 448 | 2.037 | 190 | -101 | -78 | 69 | 418 | -218 | 308 | 378 | -293 |
| Tax | 1 | 3 | 4 | 3 | -0 | 14 | -0 | -0 | -0 | 68 | -47 | 68 | 82 | 0 |
| Net profit | -75 | -613 | 37 | 445 | 2.037 | 176 | -101 | -78 | 69 | 350 | -170 | 240 | 294 | -293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.199 | 519 | 689 | 1.146 | 2.949 | 3.030 | 860 | 782 | 851 | 1.265 | 1.098 | 1.355 | 1.633 | 1.323 |
| Equity | 1.017 | 404 | 441 | 886 | 2.924 | 2.999 | 855 | 777 | 847 | 1.197 | 1.027 | 1.267 | 1.501 | 1.208 |
| Long-term debt | 173 | 103 | 234 | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 11 | 14 | 18 | 25 | 32 | 4 | 4 | 5 | 68 | 71 | 88 | 132 | 115 |
| Total debt | 182 | 115 | 248 | 260 | 25 | 32 | 4 | 4 | 5 | 68 | 71 | 88 | 132 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|