| Revenue | DKK -6K | -6% |
| EBITDA | DKK -6K | +6% |
| Net profit | DKK -28K | -103% |
| Total assets | DKK 2,8M | +11% |
| Equity | DKK 2,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -3 | -1 | -1 | -2 | -3 | -3 | -4 | -5 | -7 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -3 | -1 | -1 | -2 | -3 | -3 | -4 | -5 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -3 | -1 | -1 | -2 | -3 | -3 | -4 | -5 | -7 | -7 | -6 |
| Net financials | -114 | -1 | 12 | 76 | 183 | 208 | 389 | -60 | -109 | 1.106 | -0 | 1.137 | -22 |
| Profit before tax | -118 | -6 | 9 | 75 | 181 | 206 | 386 | -63 | -113 | 1.100 | -7 | 1.130 | -28 |
| Tax | 1 | -0 | -4 | -0 | -0 | -0 | -1 | -1 | -1 | -2 | -0 | -2 | -0 |
| Net profit | -119 | -6 | 13 | 75 | 182 | 206 | 387 | -62 | -112 | 1.103 | -7 | 1.132 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 16 | 89 | 272 | 479 | 869 | 689 | 576 | 1.683 | 1.628 | 2.507 | 2.792 |
| Equity | -19 | -25 | -11 | 64 | 246 | 452 | 838 | 686 | 574 | 1.676 | 1.369 | 2.501 | 2.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 25 | 27 | 25 | 26 | 28 | 30 | 3 | 3 | 6 | 259 | 7 | 320 |
| Total debt | 19 | 25 | 27 | 25 | 26 | 28 | 30 | 3 | 3 | 6 | 259 | 7 | 320 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2006 | |
BERCO HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
LARSEN INVEST ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Larsen | Chairman | 0 companies |
| Tomas Otto Berg | Board of Directors | 0 companies |