| Revenue | DKK -17K | -6% |
| EBITDA | DKK -17K | +6% |
| Net profit | DKK -64K | -137% |
| Total assets | DKK 1,1M | -16% |
| Equity | DKK 1,1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | -1 | -0 | -3 | -9 | -4 | 8 | -14 | -9 | -11 | -12 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | 12 | -3 | -9 | -4 | 8 | -14 | -9 | -11 | -12 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | 12 | -3 | -9 | -4 | 8 | -14 | -9 | -11 | -12 | -18 | -17 |
| Net financials | 93 | 115 | 58 | 154 | 316 | 277 | 152 | -229 | -316 | 136 | 257 | 36 | 192 | -43 |
| Profit before tax | 92 | 114 | 57 | 167 | 312 | 269 | 147 | -221 | -331 | 127 | 246 | 24 | 174 | -60 |
| Tax | -0 | -0 | -0 | 1 | 36 | 4 | -0 | 8 | 2 | 4 | 1 | -2 | 2 | 4 |
| Net profit | 92 | 114 | 57 | 165 | 276 | 264 | 147 | -229 | -332 | 123 | 245 | 25 | 173 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 885 | 999 | 1.056 | 1.251 | 1.606 | 1.858 | 1.963 | 1.671 | 1.195 | 1.317 | 1.470 | 1.402 | 1.317 | 1.113 |
| Equity | 881 | 995 | 1.051 | 1.217 | 1.493 | 1.707 | 1.803 | 1.520 | 1.187 | 1.311 | 1.456 | 1.381 | 1.254 | 1.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 11 | 0 | 0 | 0 | 0 | 0 | 8 | 49 | 0 |
| Short-term debt | 4 | 4 | 4 | 34 | 113 | 139 | 160 | 151 | 7 | 7 | 14 | 14 | 15 | 23 |
| Total debt | 4 | 4 | 4 | 34 | 113 | 151 | 160 | 151 | 7 | 7 | 14 | 22 | 64 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Valentin Andersen | Audit | 0 companies |