| Revenue | DKK -16K | -87% |
| EBITDA | DKK -16K | +87% |
| Net profit | DKK -355K | -188% |
| Total assets | DKK 3,7M | -12% |
| Equity | DKK 3,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -8 | -9 | -9 | -12 | -15 | -12 | 36 | 87 | 90 | 38 | 13 | -122 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -8 | -9 | -9 | -12 | -15 | -12 | 36 | 87 | 87 | 38 | 13 | -122 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -3 | -3 | -3 | -4 | -5 |
| EBIT | -18 | -8 | -9 | -9 | -12 | -15 | -12 | 34 | 84 | 84 | 35 | 10 | -127 | -21 |
| Net financials | 441 | 176 | 295 | 407 | 55 | 307 | 246 | 358 | 171 | 771 | -169 | 723 | 640 | -427 |
| Profit before tax | 424 | 168 | 286 | 398 | 43 | 292 | 234 | 392 | 252 | 856 | -134 | 733 | 513 | -448 |
| Tax | -22 | 9 | 47 | 29 | -14 | 51 | -26 | -10 | 17 | 155 | -0 | 133 | 110 | -93 |
| Net profit | 446 | 159 | 240 | 369 | 57 | 241 | 260 | 401 | 235 | 701 | -134 | 600 | 403 | -355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.486 | 2.502 | 2.554 | 2.832 | 2.770 | 2.968 | 3.115 | 3.396 | 3.471 | 3.803 | 3.247 | 3.829 | 4.200 | 3.711 |
| Equity | 2.303 | 2.365 | 2.498 | 2.746 | 2.703 | 2.870 | 3.050 | 3.198 | 3.433 | 3.633 | 3.214 | 3.756 | 4.101 | 3.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 137 | 56 | 86 | 67 | 98 | 65 | 198 | 38 | 169 | 33 | 73 | 99 | 29 |
| Total debt | 183 | 137 | 56 | 86 | 67 | 98 | 65 | 198 | 38 | 169 | 33 | 73 | 99 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|