| Revenue | DKK -9K | -18% |
| EBITDA | DKK -9K | +18% |
| Net profit | DKK -9K | +72% |
| Total assets | DKK 273K | -23% |
| Equity | DKK 183K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -6 | -122 | -13 | -14 | -12 | -6 | -10 | -8 | -9 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -8 | -6 | -122 | -13 | -14 | -12 | -6 | -10 | -8 | -9 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -162 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -8 | -6 | -122 | -13 | -14 | -173 | -6 | -10 | -8 | -9 | -11 | -9 |
| Net financials | -261 | 507 | -947 | 16 | -557 | -72 | 7 | 5 | 6 | 5 | 38 | -2 | -25 | -1 |
| Profit before tax | -266 | 502 | -954 | 10 | -678 | -85 | -7 | -168 | -0 | -4 | 29 | -10 | -36 | -10 |
| Tax | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -2 | -1 |
| Net profit | -266 | 503 | -954 | 10 | -678 | -85 | -7 | -168 | -0 | -4 | 29 | -3 | -34 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 273 | 643 | 1.226 | 610 | 519 | 520 | 446 | 419 | 325 | 464 | 351 | 354 | 273 |
| Equity | -603 | -99 | -1.053 | 1.142 | 464 | 378 | 372 | 203 | 203 | 199 | 228 | 226 | 192 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 116 | 222 | 112 | 137 | 66 |
| Short-term debt | 5 | 11 | 84 | 84 | 146 | 141 | 148 | 243 | 20 | 10 | 13 | 13 | 25 | 25 |
| Total debt | 5 | 11 | 84 | 84 | 146 | 141 | 148 | 243 | 215 | 126 | 236 | 125 | 162 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|