| Revenue | DKK -11K | -19% |
| EBITDA | DKK -11K | +19% |
| Net profit | DKK -11K | +5% |
| Total assets | DKK 421K | -46% |
| Equity | DKK 188K | -66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | -134 | 219 | 1.104 | 1.198 | -18 | -14 | -11 |
| Staff expenses | -4 | -0 | -565 | -581 | -621 | -1 | -0 | -0 |
| EBITDA | 160 | -134 | -345 | 523 | 577 | -19 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 160 | -134 | -345 | 523 | 577 | -19 | -14 | -11 |
| Net financials | 12 | 7 | 0 | -12 | 7 | -3 | -0 | -3 |
| Profit before tax | 171 | -127 | -345 | 510 | 584 | -22 | -14 | -14 |
| Tax | 44 | 84 | -20 | 112 | 129 | -5 | -3 | -3 |
| Net profit | 127 | -211 | -325 | 398 | 455 | -17 | -12 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 960 | 686 | 1.846 | 2.212 | 1.388 | 1.145 | 776 | 421 |
| Equity | 846 | 635 | 310 | 568 | 1.024 | 1.007 | 549 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 51 | 1.536 | 1.643 | 364 | 138 | 227 | 233 |
| Total debt | 114 | 51 | 1.536 | 1.643 | 364 | 138 | 227 | 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2006 | — | — |
KT Management | Management | 2010 | — | — |
PO Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONSOLIDATE HOLDING 70107002 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Steenstrup | Founder | 0 companies |
| Kim Thorsgaard | Management | 0 companies |
| Peter Odefey | Management | 0 companies |