| Revenue | DKK -6K | -97% |
| EBITDA | DKK -6K | +97% |
| Net profit | DKK -10K | +95% |
| Total assets | DKK 22K | — |
| Equity | DKK -108K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -4 | -3 | -4 | -6 | -4 | -7 | 301 | 86 | -203 | -206 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -4 | -3 | -4 | -6 | -4 | -7 | 301 | 86 | -203 | -206 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -4 | -3 | -4 | -6 | -4 | -7 | 301 | 86 | -203 | -206 | -5 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -3 | -3 | -6 | -4 | -6 | -4 |
| Profit before tax | -5 | -3 | -4 | -3 | -4 | -6 | -12 | -10 | 298 | 80 | -207 | -212 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -2 | -0 | -0 | -0 |
| Net profit | -5 | -3 | -4 | -3 | -4 | -6 | -12 | -10 | 307 | 82 | -207 | -212 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1 | 2 | 3 | 3 | 0 | 0 | 0 | 314 | 424 | 199 | 0 | 22 |
| Equity | — | -29 | -33 | -37 | -40 | -47 | -58 | -68 | 239 | 321 | 113 | -98 | -108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 30 | 35 | 39 | 43 | 47 | 58 | 68 | 75 | 104 | 86 | 98 | 130 |
| Total debt | 26 | 30 | 35 | 39 | 43 | 47 | 58 | 68 | 75 | 104 | 86 | 98 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Wagner | Audit | 0 companies |