| Revenue | — | — |
| EBITDA | DKK -22K | +35% |
| Net profit | DKK 288K | +1208% |
| Total assets | DKK 3,1M | +10% |
| Equity | DKK 1,3M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 2.488 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 2.480 | -25 | -22 | -49 | -11 | -11 | -8 | -12 | -13 | -34 | -22 |
| Depreciation & amort. | -68 | -68 | -68 | -68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 2.412 | -93 | -90 | -49 | -11 | -11 | -8 | -12 | -13 | -34 | -22 |
| Net financials | -1.047 | -459 | -317 | -205 | 465 | 1.540 | -4.546 | -340 | 1.743 | -503 | -32 | 264 |
| Profit before tax | -1.010 | 1.953 | -410 | -295 | 416 | 1.530 | -4.557 | -348 | 1.732 | -515 | -66 | 242 |
| Tax | -0 | 10 | -114 | -58 | -54 | 183 | -738 | -39 | -14 | -24 | -40 | -46 |
| Net profit | -1.010 | 1.943 | -296 | -237 | 470 | 1.347 | -3.819 | -309 | 1.745 | -491 | -26 | 288 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.227 | 3.338 | 4.706 | 8.397 | 20.319 | 21.471 | 17.798 | 7.196 | 6.713 | 4.890 | 2.835 | 3.128 |
| Equity | -12.516 | -10.573 | -9.994 | -10.231 | 3.868 | 5.214 | 1.395 | 1.086 | 2.831 | 989 | 963 | 1.251 |
| Long-term debt | 0 | 11.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.743 | 0 | 14.700 | 18.626 | 16.451 | 16.257 | 16.403 | 6.110 | 3.882 | 3.901 | 1.872 | 1.877 |
| Total debt | 15.743 | 13.911 | 14.700 | 18.626 | 16.451 | 16.257 | 16.403 | 6.110 | 3.882 | 3.901 | 1.872 | 1.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2006 | — | — |
CS Management | Management | 2006 | — | — |
DG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WECO INVEST A/S | Company | 100.0% | 100.0% | 2023 |
CAPEMILLE ApS | Company | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| James Patrick Howaldt | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Ditlev Gustav Wedell-Wedellsborg | Management | 0 companies |