| Revenue | DKK -27K | -104% |
| EBITDA | DKK -27K | -14% |
| Net profit | DKK -8K | -101% |
| Total assets | DKK 3,5M | +7% |
| Equity | DKK -502K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.940 | 800 | 0 | 38 | -221 | 603 | -527 | -2.559 | 113 | 720 | -4.712 | 2.972 | 688 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.930 | 735 | -39 | -23 | -221 | -19 | -15 | -105 | -29 | -16 | -16 | -21 | -24 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.930 | 735 | -39 | -23 | -221 | -19 | -15 | -105 | -29 | -16 | -16 | -21 | -24 | -27 |
| Net financials | 1.956 | -28 | 83 | 116 | -158 | 679 | -455 | -2.415 | 129 | 723 | -4.680 | 3.026 | 687 | 19 |
| Profit before tax | 1.930 | 754 | 45 | 93 | -174 | 660 | -470 | -2.520 | 100 | 708 | -4.696 | 3.005 | 664 | -8 |
| Tax | 5 | 192 | 6 | 2 | 6 | 6 | 9 | 5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.925 | 561 | 39 | 90 | -181 | 654 | -479 | -2.525 | 100 | 708 | -4.696 | 3.005 | 664 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.719 | 3.310 | 2.882 | 2.993 | 2.822 | 3.562 | 2.925 | 588 | 632 | 2.251 | 44 | 2.581 | 3.252 | 3.490 |
| Equity | 2.683 | 3.245 | 2.867 | 2.827 | 2.646 | 3.300 | 2.715 | -275 | -175 | 533 | -4.163 | -1.158 | -494 | -502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.036 | 65 | 15 | 166 | 175 | 262 | 209 | 862 | 807 | 1.718 | 2.972 | 3.740 | 3.736 | 3.992 |
| Total debt | 3.036 | 65 | 15 | 166 | 175 | 262 | 209 | 862 | 807 | 1.718 | 2.972 | 3.740 | 3.736 | 3.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |