| Revenue | DKK 6,3M | +107% |
| EBITDA | DKK 6,3M | -72% |
| Net profit | DKK 2,3M | -85% |
| Total assets | DKK 129,9M | +2% |
| Equity | DKK 31M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.375 | 1.582 | 1.597 | 1.702 | 1.655 | 1.679 | 1.667 | 1.722 | 1.766 | 1.288 | 1.155 | 3.023 | 6.263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.271 | 1.634 | -171 | 1.702 | 1.655 | 1.679 | 1.667 | 1.722 | 1.766 | 6.288 | 2.555 | 22.862 | 6.315 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.271 | 1.634 | -171 | 1.702 | 1.655 | 1.679 | 1.667 | 1.722 | 1.766 | 6.288 | 2.555 | 22.862 | 6.315 |
| Net financials | -433 | -270 | -279 | -197 | -81 | -190 | -197 | -111 | 98 | 74 | -119 | -2.735 | -3.350 |
| Profit before tax | 838 | 1.364 | -450 | 1.506 | 1.574 | 1.489 | 1.471 | 3.611 | 3.863 | 6.362 | 2.435 | 20.126 | 2.965 |
| Tax | 209 | 308 | -68 | 352 | 346 | 328 | 324 | 795 | 850 | 1.400 | 537 | 4.428 | 652 |
| Net profit | 628 | 1.056 | -382 | 1.153 | 1.228 | 1.161 | 1.147 | 2.817 | 3.014 | 4.962 | 1.898 | 15.698 | 2.313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.526 | 27.778 | 26.327 | 27.278 | 26.957 | 28.773 | 29.030 | 33.936 | 35.138 | 38.344 | 47.019 | 127.912 | 129.869 |
| Equity | 2.396 | 3.452 | 3.070 | 4.223 | 5.451 | 6.613 | 7.760 | 10.577 | 10.590 | 14.052 | 14.450 | 28.649 | 30.962 |
| Long-term debt | 41.428 | 41.324 | 20.653 | 20.658 | 20.580 | 20.610 | 19.394 | 21.705 | 21.271 | 20.841 | 20.521 | 86.976 | 85.412 |
| Short-term debt | 5.162 | 3.419 | 2.604 | 2.397 | 926 | 1.551 | 1.877 | 1.239 | 2.402 | 1.457 | 9.726 | 5.566 | 6.726 |
| Total debt | 25.876 | 24.081 | 23.257 | 23.055 | 21.506 | 22.161 | 21.270 | 22.944 | 23.673 | 22.298 | 30.247 | 92.542 | 92.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH2 2021 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Horup | Management | 0 companies |
| Lars Lyngsdal Sørensen | Board of Directors | 0 companies |
| Søren Fallesen Ravn | Board of Directors | 0 companies |
| Niels Horup | Chairman | 0 companies |
| Nick Horup | Board of Directors | 0 companies |
| Nis Møller | Board of Directors | 0 companies |